PolyNovo Limited (ASX:PNV)
0.9800
+0.0400 (4.26%)
Feb 26, 2026, 3:49 PM AEST
PolyNovo Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 137.93 | 127.24 | 103.19 | 65.24 | 41.44 | 29.16 |
Other Revenue | 1.56 | 1.46 | 0.04 | 0.42 | 0.45 | 0.18 |
| 139.49 | 128.7 | 103.23 | 65.67 | 41.89 | 29.34 | |
Revenue Growth (YoY) | 20.69% | 24.68% | 57.20% | 56.76% | 42.78% | 32.20% |
Cost of Revenue | 17.54 | 13.65 | 16.41 | 11.86 | 7.95 | 5.2 |
Gross Profit | 121.95 | 115.05 | 86.82 | 53.8 | 33.94 | 24.14 |
Selling, General & Admin | 113.84 | 103.61 | 83.01 | 55.35 | 31.81 | 27.44 |
Other Operating Expenses | 1 | 0.83 | 0.72 | 1.5 | - | - |
Operating Expenses | 117.66 | 107.13 | 85.92 | 58.89 | 33.4 | 28.37 |
Operating Income | 4.29 | 7.91 | 0.9 | -5.09 | 0.54 | -4.23 |
Interest Expense | -0.92 | -0.88 | -0.72 | -0.71 | -0.32 | -0.32 |
Interest & Investment Income | 0.21 | 0.49 | 1.54 | 0.87 | 0 | 0 |
EBT Excluding Unusual Items | 3.59 | 7.52 | 1.71 | -4.93 | 0.22 | -4.55 |
Asset Writedown | - | - | - | - | -1.38 | - |
Other Unusual Items | -4.39 | - | - | - | - | - |
Pretax Income | 3.78 | 7.52 | 1.71 | -4.93 | -1.15 | -4.55 |
Income Tax Expense | -6.1 | -5.7 | -3.55 | -0.01 | 0.04 | 0.05 |
Earnings From Continuing Operations | 9.88 | 13.21 | 5.26 | -4.92 | -1.19 | -4.61 |
Net Income | 9.88 | 13.21 | 5.26 | -4.92 | -1.19 | -4.61 |
Net Income to Common | 9.88 | 13.21 | 5.26 | -4.92 | -1.19 | -4.61 |
Net Income Growth | 67.30% | 151.17% | - | - | - | - |
Shares Outstanding (Basic) | 691 | 691 | 690 | 684 | 661 | 663 |
Shares Outstanding (Diluted) | 692 | 693 | 700 | 684 | 661 | 663 |
Shares Change (YoY) | -1.32% | -1.11% | 2.33% | 3.57% | -0.38% | -0.06% |
EPS (Basic) | 0.01 | 0.02 | 0.01 | -0.01 | -0.00 | -0.01 |
EPS (Diluted) | 0.01 | 0.02 | 0.01 | -0.01 | -0.00 | -0.01 |
EPS Growth | 67.55% | 151.99% | - | - | - | - |
Free Cash Flow | 5.15 | -10.78 | 0.79 | -8.14 | -2.55 | -3.82 |
Free Cash Flow Per Share | 0.01 | -0.02 | 0.00 | -0.01 | -0.00 | -0.01 |
Gross Margin | 87.43% | 89.39% | 84.10% | 81.93% | 81.02% | 82.27% |
Operating Margin | 3.08% | 6.15% | 0.87% | -7.75% | 1.29% | -14.42% |
Profit Margin | 7.08% | 10.27% | 5.10% | -7.50% | -2.85% | -15.70% |
Free Cash Flow Margin | 3.69% | -8.38% | 0.76% | -12.40% | -6.08% | -13.02% |
EBITDA | 6.65 | 10.01 | 2.64 | -3.75 | 1.92 | -3.51 |
EBITDA Margin | 4.76% | 7.77% | 2.56% | -5.71% | 4.59% | -11.98% |
D&A For EBITDA | 2.35 | 2.09 | 1.74 | 1.34 | 1.38 | 0.72 |
EBIT | 4.29 | 7.91 | 0.9 | -5.09 | 0.54 | -4.23 |
EBIT Margin | 3.08% | 6.15% | 0.87% | -7.75% | 1.29% | -14.42% |
Revenue as Reported | 144.28 | 129.19 | 104.76 | 66.54 | 41.89 | 29.34 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.