Praemium Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	103.04	82.73	74.29	63.34	52.88
Revenue Growth (YoY)	24.56%	11.35%	17.30%	19.77%	5.41%
Cost of Revenue	57.42	48.58	40.94	39.97	31.21
Gross Profit	45.62	34.14	33.35	23.36	21.68
Selling, General & Admin	9.78	9.05	8.5	6.84	5.27
Other Operating Expenses	9.26	5.86	3.92	1.95	2.14
Operating Expenses	26.5	20.59	19.28	16.42	14.05
Operating Income	19.11	13.55	14.07	6.94	7.62
Interest Expense	-0.1	-0.12	-0.1	-0.46	-0.47
Interest & Investment Income	1.7	2.14	1.4	0.08	0.14
Currency Exchange Gain (Loss)	-0.02	-0.02	-0.06	0.03	-0.03
Other Non Operating Income (Expenses)	0.3	-0.02	0.09	-0.1	4.63
EBT Excluding Unusual Items	21	15.53	15.41	6.49	11.89
Merger & Restructuring Charges	-4.27	-3.91	-1.68	-0.46	-2.81
Gain (Loss) on Sale of Investments	-	-	-	0.2	-
Pretax Income	16.73	11.61	13.73	6.23	9.08
Income Tax Expense	3.17	2.86	-1.43	2.5	1.75
Earnings From Continuing Operations	13.56	8.75	15.15	3.73	7.34
Earnings From Discontinued Operations	-	-	-	39.85	-5.99
Net Income	13.56	8.75	15.15	43.57	1.34
Net Income to Common	13.56	8.75	15.15	43.57	1.34
Net Income Growth	55.00%	-42.26%	-65.22%	3145.21%	-72.39%
Shares Outstanding (Basic)	479	493	511	506	477
Shares Outstanding (Diluted)	479	495	512	506	478
Shares Change (YoY)	-3.17%	-3.30%	1.24%	5.76%	16.89%
EPS (Basic)	0.03	0.02	0.03	0.09	0.00
EPS (Diluted)	0.03	0.02	0.03	0.09	0.00
EPS Growth	57.88%	-40.20%	-65.44%	3385.42%	-79.35%
Free Cash Flow	20.25	16.53	22.84	9.73	5.47
Free Cash Flow Per Share	0.04	0.03	0.04	0.02	0.01
Dividend Per Share	0.022	-	-	-	-
Gross Margin	44.27%	41.27%	44.90%	36.88%	40.99%
Operating Margin	18.55%	16.38%	18.94%	10.96%	14.41%
Profit Margin	13.16%	10.58%	20.40%	68.80%	2.54%
Free Cash Flow Margin	19.66%	19.98%	30.74%	15.36%	10.34%
EBITDA	25.62	18.66	20.05	14.8	14.57
EBITDA Margin	24.86%	22.56%	26.99%	23.36%	27.55%
D&A For EBITDA	6.5	5.11	5.98	7.85	6.95
EBIT	19.11	13.55	14.07	6.94	7.62
EBIT Margin	18.55%	16.38%	18.94%	10.96%	14.41%
Effective Tax Rate	18.93%	24.63%	-	40.11%	19.23%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.