Praemium Limited (ASX:PPS)

Praemium Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	109.01	103.04	82.73	74.29	63.34	52.88
Revenue Growth (YoY)	11.96%	24.56%	11.35%	17.30%	19.77%	5.41%
Cost of Revenue	58.56	57.42	48.58	40.94	39.97	31.21
Gross Profit	50.45	45.62	34.14	33.35	23.36	21.68
Selling, General & Admin	10.18	9.78	9.05	8.5	6.84	5.27
Other Operating Expenses	8.25	9.26	5.86	3.92	1.95	2.14
Operating Expenses	26.82	26.5	20.59	19.28	16.42	14.05
Operating Income	23.63	19.11	13.55	14.07	6.94	7.62
Interest Expense	-0.09	-0.1	-0.12	-0.1	-0.46	-0.47
Interest & Investment Income	1.7	1.7	2.14	1.4	0.08	0.14
Currency Exchange Gain (Loss)	-0.04	-0.02	-0.02	-0.06	0.03	-0.03
Other Non Operating Income (Expenses)	-0.04	0.3	-0.02	0.09	-0.1	4.63
EBT Excluding Unusual Items	25.16	21	15.53	15.41	6.49	11.89
Merger & Restructuring Charges	-4.16	-4.27	-3.91	-1.68	-0.46	-2.81
Gain (Loss) on Sale of Investments	-	-	-	-	0.2	-
Pretax Income	21	16.73	11.61	13.73	6.23	9.08
Income Tax Expense	3.39	3.17	2.86	-1.43	2.5	1.75
Earnings From Continuing Operations	17.61	13.56	8.75	15.15	3.73	7.34
Earnings From Discontinued Operations	-	-	-	-	39.85	-5.99
Net Income	17.61	13.56	8.75	15.15	43.57	1.34
Net Income to Common	17.61	13.56	8.75	15.15	43.57	1.34
Net Income Growth	66.70%	55.00%	-42.26%	-65.22%	3145.21%	-72.39%
Shares Outstanding (Basic)	472	479	493	511	506	477
Shares Outstanding (Diluted)	472	479	495	512	506	478
Shares Change (YoY)	-3.15%	-3.17%	-3.30%	1.24%	5.76%	16.89%
EPS (Basic)	0.04	0.03	0.02	0.03	0.09	0.00
EPS (Diluted)	0.04	0.03	0.02	0.03	0.09	0.00
EPS Growth	70.17%	57.88%	-40.20%	-65.44%	3385.42%	-79.35%
Free Cash Flow	19.15	20.25	16.53	22.84	9.73	5.47
Free Cash Flow Per Share	0.04	0.04	0.03	0.04	0.02	0.01
Dividend Per Share	0.025	0.022	-	-	-	-
Gross Margin	46.28%	44.27%	41.27%	44.90%	36.88%	40.99%
Operating Margin	21.67%	18.55%	16.38%	18.94%	10.96%	14.41%
Profit Margin	16.15%	13.16%	10.58%	20.40%	68.80%	2.54%
Free Cash Flow Margin	17.56%	19.66%	19.98%	30.74%	15.36%	10.34%
EBITDA	27.8	25.62	18.66	20.05	14.8	14.57
EBITDA Margin	25.50%	24.86%	22.56%	26.99%	23.36%	27.55%
D&A For EBITDA	4.17	6.5	5.11	5.98	7.85	6.95
EBIT	23.63	19.11	13.55	14.07	6.94	7.62
EBIT Margin	21.67%	18.55%	16.38%	18.94%	10.96%	14.41%
Effective Tax Rate	16.15%	18.93%	24.63%	-	40.11%	19.23%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.