Prophecy International Holdings Limited (ASX:PRO)
Australia
· Delayed Price · Currency is AUD 0.4300
+0.0250 (6.17%)
May 15, 2025, 11:38 AM AEST
ASX:PRO Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Operating Revenue | 22.98 | 22.87 | 20.23 | 16.87 | 12.84 | 13.59 | Upgrade
|
Other Revenue | 0.29 | 0.32 | 0.08 | 0 | 0.48 | 0.15 | Upgrade
|
| Revenue | 23.28 | 23.19 | 20.31 | 16.87 | 13.32 | 13.75 | Upgrade
|
Revenue Growth (YoY) | 1.53% | 14.21% | 20.38% | 26.64% | -3.11% | 13.49% | Upgrade
|
Gross Profit | 23.28 | 23.19 | 20.31 | 16.87 | 13.32 | 13.75 | Upgrade
|
Selling, General & Admin | 15.73 | 15.76 | 14.42 | 10.69 | 9.06 | 8.62 | Upgrade
|
Other Operating Expenses | 9.83 | 10.35 | 7.86 | 5.92 | 5.06 | 4.49 | Upgrade
|
Operating Expenses | 26.93 | 27.49 | 23.67 | 18.29 | 15.98 | 14.97 | Upgrade
|
Operating Income | -3.65 | -4.3 | -3.36 | -1.43 | -2.66 | -1.22 | Upgrade
|
Interest Expense | -0.06 | -0.06 | -0.05 | -0.04 | -0.05 | -0.03 | Upgrade
|
Currency Exchange Gain (Loss) | -0.24 | -0.24 | 0.6 | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | - | - | - | - | -0 | - | Upgrade
|
EBT Excluding Unusual Items | -3.95 | -4.6 | -2.82 | -1.46 | -2.71 | -1.26 | Upgrade
|
Impairment of Goodwill | - | - | - | - | - | -2.98 | Upgrade
|
Asset Writedown | - | - | - | - | - | -1.69 | Upgrade
|
Pretax Income | -3.95 | -4.6 | -2.82 | -1.46 | -2.71 | -5.93 | Upgrade
|
Income Tax Expense | 0.46 | -0.37 | -0.34 | 0.21 | -0.76 | -0.43 | Upgrade
|
Earnings From Continuing Operations | -4.4 | -4.23 | -2.48 | -1.67 | -1.95 | -5.49 | Upgrade
|
Net Income to Company | -4.4 | -4.23 | -2.48 | -1.67 | -1.95 | -5.49 | Upgrade
|
Minority Interest in Earnings | -0.01 | -0.01 | -0.01 | -0.04 | -0.02 | -0.01 | Upgrade
|
Net Income | -4.42 | -4.24 | -2.49 | -1.71 | -1.97 | -5.5 | Upgrade
|
Net Income to Common | -4.42 | -4.24 | -2.49 | -1.71 | -1.97 | -5.5 | Upgrade
|
Shares Outstanding (Basic) | 74 | 74 | 74 | 71 | 64 | 64 | Upgrade
|
Shares Outstanding (Diluted) | 74 | 74 | 74 | 71 | 64 | 64 | Upgrade
|
Shares Change (YoY) | 0.25% | 0.02% | 4.35% | 10.12% | 0.07% | 0.01% | Upgrade
|
EPS (Basic) | -0.06 | -0.06 | -0.03 | -0.02 | -0.03 | -0.09 | Upgrade
|
EPS (Diluted) | -0.06 | -0.06 | -0.03 | -0.02 | -0.03 | -0.09 | Upgrade
|
Free Cash Flow | -1 | 0.19 | -1.36 | 2.84 | -0.41 | 0.88 | Upgrade
|
Free Cash Flow Per Share | -0.01 | 0.00 | -0.02 | 0.04 | -0.01 | 0.01 | Upgrade
|
Dividend Per Share | - | - | - | - | - | 0.005 | Upgrade
|
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
Operating Margin | -15.70% | -18.55% | -16.56% | -8.45% | -19.98% | -8.89% | Upgrade
|
Profit Margin | -18.97% | -18.28% | -12.25% | -10.16% | -14.82% | -40.04% | Upgrade
|
Free Cash Flow Margin | -4.30% | 0.80% | -6.71% | 16.85% | -3.07% | 6.38% | Upgrade
|
EBITDA | -2.75 | -3.38 | -2.45 | -0.5 | -1.72 | -0.54 | Upgrade
|
EBITDA Margin | -11.80% | -14.56% | -12.08% | -2.99% | -12.93% | -3.89% | Upgrade
|
D&A For EBITDA | 0.91 | 0.93 | 0.91 | 0.92 | 0.94 | 0.69 | Upgrade
|
EBIT | -3.65 | -4.3 | -3.36 | -1.43 | -2.66 | -1.22 | Upgrade
|
EBIT Margin | -15.70% | -18.55% | -16.56% | -8.45% | -19.98% | -8.89% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.