Perseus Mining Limited (ASX:PRU)
6.48
-0.25 (-3.71%)
Aug 31, 2026, 4:16 PM AEST
Perseus Mining Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 428.24 | 370.87 | 324.28 | 287.76 | 160.94 |
Depreciation & Amortization | 117.03 | 153.81 | 142.42 | 148.97 | 178.03 |
Loss (Gain) From Sale of Assets | -21.9 | - | - | - | - |
Asset Writedown & Restructuring Costs | - | - | 0.31 | 5.13 | - |
Loss (Gain) From Sale of Investments | - | - | 1.99 | -3.93 | -11.23 |
Loss (Gain) on Equity Investments | - | - | - | 1.76 | -0.1 |
Stock-Based Compensation | 2.81 | 3.39 | 2.44 | 2.57 | 3.15 |
Other Operating Activities | 88.59 | 50.11 | 47.26 | 39.47 | 39.12 |
Change in Accounts Receivable | -63.36 | -38.37 | -1.49 | -20.89 | -1.96 |
Change in Inventory | -44.31 | -48.7 | -90.83 | -43.8 | -18.35 |
Change in Accounts Payable | 83.94 | 32.39 | 12.84 | 17.81 | 19.39 |
Change in Income Taxes | 71.33 | 11.76 | -7.36 | -5.78 | -2.43 |
Change in Other Net Operating Assets | 4.05 | 1.41 | -2.67 | -2.41 | -6.28 |
Operating Cash Flow | 666.42 | 536.66 | 429.18 | 426.64 | 360.28 |
Operating Cash Flow Growth | 24.18% | 25.04% | 0.59% | 18.42% | 59.11% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -469.09 | -207.12 | -121.28 | -133.96 | -96.37 |
Cash Acquisitions | - | - | -188.74 | - | 3.54 |
Divestitures | 253.94 | - | - | - | - |
Investment in Securities | -16.31 | -7.07 | - | - | 0.16 |
Other Investing Activities | -5.49 | 3.06 | -13.06 | - | -21.49 |
Investing Cash Flow | -236.96 | -211.13 | -323.08 | -133.96 | -114.16 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Repaid | - | - | - | -50 | -50.37 |
Net Debt Issued (Repaid) | - | - | - | -50 | -50.37 |
Repurchase of Common Stock | -99.97 | -42.94 | - | - | -12.68 |
Common Dividends Paid | -91.04 | -56.17 | -33.19 | -24.86 | -6.88 |
Other Financing Activities | -47.6 | -43.06 | -16.84 | -17.49 | -8.2 |
Financing Cash Flow | -238.6 | -142.17 | -50.03 | -92.35 | -78.13 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | -18.64 | 31.56 | -3.64 | -7.33 | 1.02 |
Net Cash Flow | 172.23 | 214.92 | 52.42 | 193.01 | 169.01 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 197.33 | 329.54 | 307.9 | 292.68 | 263.91 |
Free Cash Flow Growth | -40.12% | 7.03% | 5.20% | 10.90% | 570.09% |
Free Cash Flow Margin | 13.30% | 26.40% | 30.01% | 30.47% | 34.03% |
Free Cash Flow Per Share | 0.14 | 0.24 | 0.22 | 0.21 | 0.21 |
Levered Free Cash Flow | 143.59 | 288 | 346.51 | 229.36 | 242.82 |
Unlevered Free Cash Flow | 151.02 | 293.44 | 350.59 | 232.2 | 246.99 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 15.14 | 7.34 | 5.24 | 8.18 | 6.3 |
Cash Income Tax Paid | 162.72 | 130.99 | 109.71 | 68.68 | 1.47 |
Change in Working Capital | 51.65 | -41.51 | -89.52 | -55.08 | -9.64 |