Redox Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	1,244	1,137	1,258	1,082	796.34
Revenue Growth (YoY)	9.36%	-9.56%	16.24%	35.85%	10.84%
Cost of Revenue	975.17	871.4	995.49	838.03	631.42
Gross Profit	268.63	265.93	262.03	243.79	164.92
Selling, General & Admin	140.79	121	116.85	105.87	84.14
Other Operating Expenses	15.67	18.92	12.06	10.92	13.64
Operating Expenses	156.45	139.92	128.91	116.79	97.78
Operating Income	112.18	126	133.12	127	67.15
Interest Expense	-2.64	-2.32	-13.25	-7.22	-7.07
Interest & Investment Income	6.86	7.21	0.3	0.01	0.01
Currency Exchange Gain (Loss)	-5.23	-1.95	-4.13	4.07	8.08
EBT Excluding Unusual Items	111.16	128.95	116.03	123.86	68.16
Pretax Income	111.16	128.95	116.03	123.86	68.16
Income Tax Expense	34.06	38.71	35.3	35.84	20.59
Net Income	77.1	90.24	80.73	88.02	47.58
Net Income to Common	77.1	90.24	80.73	88.02	47.58
Net Income Growth	-14.56%	11.77%	-8.29%	85.01%	43.48%
Shares Outstanding (Basic)	525	525	431	431	2
Shares Outstanding (Diluted)	526	525	431	431	2
Shares Change (YoY)	0.20%	21.89%	-	18411.90%	-
EPS (Basic)	0.15	0.17	0.19	0.20	20.46
EPS (Diluted)	0.15	0.17	0.19	0.20	20.45
EPS Growth	-14.72%	-8.32%	-8.27%	-99.00%	43.48%
Free Cash Flow	42.72	112.06	131.63	-50.56	29.88
Free Cash Flow Per Share	0.08	0.21	0.31	-0.12	12.85
Dividend Per Share	0.125	0.125	-	22.710	10.810
Dividend Growth	-	-	-	110.08%	-
Gross Margin	21.60%	23.38%	20.84%	22.54%	20.71%
Operating Margin	9.02%	11.08%	10.59%	11.74%	8.43%
Profit Margin	6.20%	7.93%	6.42%	8.14%	5.97%
Free Cash Flow Margin	3.43%	9.85%	10.47%	-4.67%	3.75%
EBITDA	114.6	128.13	135.02	128.72	68.88
EBITDA Margin	9.21%	11.27%	10.74%	11.90%	8.65%
D&A For EBITDA	2.42	2.13	1.9	1.71	1.74
EBIT	112.18	126	133.12	127	67.15
EBIT Margin	9.02%	11.08%	10.59%	11.74%	8.43%
Effective Tax Rate	30.64%	30.02%	30.42%	28.93%	30.20%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.