Rand Mining Limited (ASX:RND)
2.160
-0.140 (-6.09%)
Sep 4, 2026, 12:11 PM AEST
Rand Mining Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Quarter | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 |
Net Income | 10.25 | 5 | 8.13 | 0.76 | 5.9 | 1.71 | 6.51 | 3.27 | 7.39 | 6.94 |
Depreciation & Amortization | 3.06 | 4.13 | 3.59 | 5.97 | 2.44 | 4.06 | 1.77 | 1.82 | 2.89 | 2.26 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | -0.05 | - | -0.02 | - | 0.14 |
Loss (Gain) From Sale of Investments | - | -0.05 | - | 0.12 | - | 0.15 | - | 0.01 | - | -0.06 |
Other Operating Activities | -0.96 | -2.71 | 2.73 | -0.84 | 0.84 | 1.48 | -1.51 | -0.02 | -0 | 5.38 |
Change in Accounts Receivable | - | -0.04 | - | -0.09 | - | 0.1 | - | 0.14 | - | 0.06 |
Change in Inventory | - | -1.13 | - | -0.59 | - | -2.3 | - | -3.14 | - | -12.4 |
Change in Accounts Payable | - | -0.37 | - | 1.29 | - | -0.62 | - | -0.3 | - | -0.41 |
Change in Income Taxes | - | 0.86 | - | -0.06 | - | -1.43 | - | -1.27 | - | 2.91 |
Change in Other Net Operating Assets | - | 0.25 | - | -0.02 | - | -0.03 | - | 0.01 | - | 0.18 |
Operating Cash Flow | 12.35 | 5.08 | 14.46 | 5.27 | 9.18 | 2.47 | 6.78 | 0.82 | 10.28 | 5.69 |
Operating Cash Flow Growth (YoY) | -14.62% | -3.69% | 57.51% | 113.33% | 35.45% | 200.57% | -34.09% | -85.54% | 47.96% | - |
Investing Activities
Fiscal Quarter | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 |
Capital Expenditures | -6.9 | -6.12 | -7.41 | -3.96 | -3.79 | -2.21 | -1.22 | -1.66 | -2.39 | -2.12 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | 0.04 | - | 0.03 | 0.14 |
Investment in Securities | 0.01 | - | 0.08 | - | - | - | - | - | - | - |
Investing Cash Flow | -6.89 | -6.12 | -7.33 | -3.96 | -3.79 | -2.21 | -1.18 | -1.66 | -2.36 | -1.98 |
Financing Activities
Fiscal Quarter | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 |
Short-Term Debt Issued | - | - | - | - | - | - | 1.25 | - | 0.25 | - |
Total Debt Issued | - | - | - | 4 | - | 0.2 | 1.25 | 0.7 | 0.25 | 0.5 |
Short-Term Debt Repaid | - | - | - | - | - | - | -1.25 | - | -0.25 | - |
Long-Term Debt Repaid | - | - | - | - | -0.01 | - | -0.18 | - | -0.31 | - |
Lease Payments | - | - | - | - | -0.01 | -0.01 | -0.18 | -0.28 | -0.31 | -0.47 |
Total Debt Repaid | - | - | - | -4 | -0.01 | -0.21 | -1.43 | -0.98 | -0.56 | -0.97 |
Net Debt Issued (Repaid) | - | - | - | - | -0.01 | -0.01 | -0.18 | -0.28 | -0.31 | -0.47 |
Repurchase of Common Stock | - | - | - | - | - | - | - | - | - | -4.99 |
Common Dividends Paid | -5.69 | - | -5.69 | - | -5.69 | - | -5.69 | - | -5.69 | - |
Financing Cash Flow | -5.69 | - | -5.69 | - | -5.7 | -0.01 | -5.86 | -0.28 | -6 | -5.45 |
Net Cash Flow
Fiscal Quarter | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 |
Net Cash Flow | -0.23 | -1.04 | 1.44 | 1.32 | -0.31 | 0.26 | -0.26 | -1.12 | 1.93 | -1.74 |
Free Cash Flow
Fiscal Quarter | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 5.45 | -1.04 | 7.05 | 1.32 | 5.39 | 0.27 | 5.56 | -0.84 | 7.89 | 3.57 |
Free Cash Flow Growth (YoY) | -22.68% | - | 30.75% | 392.91% | -3.03% | - | -29.53% | - | 91.72% | - |
Free Cash Flow Margin | 20.47% | -6.03% | 27.09% | 8.74% | 27.40% | 2.25% | 30.45% | -7.06% | 39.05% | 19.12% |
Free Cash Flow Per Share | 0.10 | -0.02 | 0.12 | 0.02 | 0.10 | 0.01 | 0.10 | -0.01 | 0.14 | 0.06 |
Levered Free Cash Flow | 4.05 | -1.32 | 6.63 | 2.77 | 4.59 | 1.18 | 4.44 | -1.67 | 7.43 | 2.03 |
Unlevered Free Cash Flow | 4.06 | -1.32 | 6.63 | 2.79 | 4.59 | 1.18 | 4.44 | -1.66 | 7.43 | 2.04 |
Free Cash Flow After Leases | 5.45 | -1.04 | 7.05 | 1.32 | 5.38 | 0.26 | 5.38 | -1.12 | 7.58 | 3.1 |
Additional Metrics
Fiscal Quarter | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 | H2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Jun '21 Jun 30, 2021 |
Cash Interest Paid | 0.06 | 0 | - | 0.04 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 |
Cash Income Tax Paid | 2.8 | 3.4 | 2.45 | 1.86 | 2.56 | 2.04 | 3.77 | 4.26 | 1.45 | 1.59 |
Change in Working Capital | - | -1.29 | - | -0.74 | - | -4.88 | - | -4.23 | - | -8.97 |