RPM Automotive Group Limited (ASX:RPM)
0.0120
-0.0030 (-20.00%)
Sep 15, 2026, 2:05 PM AEST
RPM Automotive Group Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 7.19 | 6.76 | 6.28 | 4.38 | 7.05 |
Cash & Short-Term Investments | 7.19 | 6.76 | 6.28 | 4.38 | 7.05 |
Cash Growth | 6.41% | 7.62% | 43.25% | -37.81% | 237.56% |
Accounts Receivable | 10.9 | 13.22 | 18.23 | 14.62 | 12.26 |
Other Receivables | 1.43 | 3.76 | 3.61 | 2.98 | 1.41 |
Receivables | 12.34 | 16.98 | 21.84 | 17.6 | 13.68 |
Inventory | 21.52 | 26.16 | 24.6 | 25.12 | 24.49 |
Prepaid Expenses | 0.46 | 0.56 | 0.54 | - | - |
Other Current Assets | - | - | 1.91 | 2.07 | 0.45 |
Total Current Assets | 41.51 | 50.46 | 55.16 | 49.17 | 45.66 |
Property, Plant & Equipment | 21.04 | 22.65 | 17.66 | 16.18 | 13.14 |
Goodwill | 33.83 | 37.85 | 38.52 | 36.45 | 32.5 |
Other Intangible Assets | 2.27 | 2.52 | 2.51 | 2.49 | 0.65 |
Long-Term Deferred Tax Assets | 3.46 | 1.13 | 1.03 | 1.25 | 1.12 |
Other Long-Term Assets | 0.45 | 0.44 | 0.55 | 0.55 | 0.32 |
Total Assets | 102.56 | 115.05 | 115.43 | 106.09 | 93.39 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 9.03 | 7.65 | 12.11 | 11.03 | 13.29 |
Accrued Expenses | 3.07 | 3.26 | 4.16 | 4.24 | 2.47 |
Short-Term Debt | - | 12.29 | 10.42 | 7.28 | 5.14 |
Current Portion of Long-Term Debt | 17.13 | 3.24 | 7.51 | 6.93 | 7.52 |
Current Portion of Leases | 2.58 | 3.43 | 3.42 | 3.3 | 2.39 |
Current Income Taxes Payable | 0.76 | 0.1 | 0.7 | 1.19 | 1.52 |
Other Current Liabilities | 0.71 | 0.52 | 1.45 | 1.01 | 0.58 |
Total Current Liabilities | 33.28 | 30.48 | 39.78 | 34.98 | 32.9 |
Long-Term Debt | 14.76 | 13.79 | 12.32 | 17.87 | 15.32 |
Long-Term Leases | 8.33 | 12.83 | 7.85 | 7.72 | 5.59 |
Pension & Post-Retirement Benefits | 0.16 | - | - | - | - |
Long-Term Deferred Tax Liabilities | 0.13 | 0.18 | 0.35 | 0.31 | 0.42 |
Other Long-Term Liabilities | - | 0.02 | 0.34 | 0.25 | 0.15 |
Total Liabilities | 56.66 | 57.3 | 60.64 | 61.12 | 54.38 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 45.9 | 45.02 | 43.77 | 38.39 | 33.77 |
Retained Earnings | -0.04 | 11.98 | 10.31 | 5.8 | 4.58 |
Comprehensive Income & Other | 0.04 | 0.75 | 0.71 | 0.78 | 0.67 |
Shareholders' Equity | 45.9 | 57.75 | 54.79 | 44.96 | 39.02 |
Total Liabilities & Equity | 102.56 | 115.05 | 115.43 | 106.09 | 93.39 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 42.8 | 45.57 | 41.52 | 43.1 | 35.95 |
Net Cash (Debt) | -35.61 | -38.81 | -35.25 | -38.72 | -28.9 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -0.13 | -0.15 | -0.17 | -0.22 | -0.20 |
Filing Date Shares Outstanding | 272.42 | 271.11 | 252.31 | 185.38 | 161.76 |
Total Common Shares Outstanding | 272.42 | 271.11 | 252.31 | 184.41 | 157.58 |
Working Capital | 8.23 | 19.98 | 15.39 | 14.19 | 12.76 |
Book Value Per Share | 0.17 | 0.21 | 0.22 | 0.24 | 0.25 |
Tangible Book Value | 9.8 | 17.38 | 13.76 | 6.02 | 5.86 |
Tangible Book Value Per Share | 0.04 | 0.06 | 0.05 | 0.03 | 0.04 |
Machinery | - | 14.95 | 11.56 | 8.89 | 6.91 |
Leasehold Improvements | - | 0.31 | 0.3 | 0.21 | 0.21 |