Rox Resources Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Dec '24 Dec 31, 2024	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2016 - 2020
Cash & Equivalents	12.49	6.81	3.47	4.44	11.91	10.57	Upgrade
Trading Asset Securities	-	-	-	-	-	0.07	Upgrade
Cash & Short-Term Investments	12.49	6.81	3.47	4.44	11.91	10.64	Upgrade
Cash Growth	191.23%	96.54%	-21.93%	-62.72%	12.01%	156.69%	Upgrade
Accounts Receivable	0.03	0.02	0.1	0.05	0.84	0.08	Upgrade
Receivables	0.03	0.02	0.1	0.05	0.84	0.08	Upgrade
Inventory	0.06	0.02	0.01	0.03	-	-	Upgrade
Prepaid Expenses	0.06	-	-	-	0.04	0.01	Upgrade
Other Current Assets	-	-	6.7	0.01	-	0.12	Upgrade
Total Current Assets	12.65	6.85	10.27	4.52	12.78	10.86	Upgrade
Property, Plant & Equipment	50.22	50.24	11.95	11.93	15.54	14.62	Upgrade
Long-Term Investments	-	-	-	1.78	-	-	Upgrade
Long-Term Accounts Receivable	-	-	-	3.01	1.11	0.12	Upgrade
Other Long-Term Assets	-	-	0.23	-	3.21	2.92	Upgrade
Total Assets	62.87	57.09	22.46	21.24	32.65	28.51	Upgrade
Accounts Payable	1.13	2.6	1.53	0.85	2.37	0.48	Upgrade
Accrued Expenses	0.06	0.15	0.16	0.22	0.48	0.28	Upgrade
Current Portion of Leases	0.15	0.15	0.15	0.15	0.12	-	Upgrade
Other Current Liabilities	-	-	-	-	-	1	Upgrade
Total Current Liabilities	1.35	2.9	1.84	1.21	2.96	1.76	Upgrade
Long-Term Leases	0.02	0.09	0.22	0.34	0.49	-	Upgrade
Long-Term Deferred Tax Liabilities	3.66	3.66	-	-	-	-	Upgrade
Other Long-Term Liabilities	7.94	7.84	5.65	5.36	4.38	4.37	Upgrade
Total Liabilities	12.96	14.49	7.71	6.91	7.84	6.13	Upgrade
Common Stock	128.29	113.93	73.63	64.83	70.6	57.78	Upgrade
Retained Earnings	-94.78	-87.8	-74.1	-65.34	-50.61	-38.85	Upgrade
Comprehensive Income & Other	16.4	16.48	15.22	14.83	4.83	3.45	Upgrade
Shareholders' Equity	49.91	42.61	14.75	14.33	24.81	22.38	Upgrade
Total Liabilities & Equity	62.87	57.09	22.46	21.24	32.65	28.51	Upgrade
Total Debt	0.17	0.24	0.37	0.49	0.61	-	Upgrade
Net Cash (Debt)	12.32	6.58	3.1	3.95	11.31	10.64	Upgrade
Net Cash Growth	209.16%	112.23%	-21.54%	-65.06%	6.30%	156.69%	Upgrade
Net Cash Per Share	0.03	0.02	0.02	0.02	0.08	0.11	Upgrade
Filing Date Shares Outstanding	514.93	409.29	360.03	168.94	157.61	136.39	Upgrade
Total Common Shares Outstanding	514.93	407.14	224.35	168.94	157.61	132.61	Upgrade
Working Capital	11.3	3.95	8.44	3.31	9.82	9.09	Upgrade
Book Value Per Share	0.10	0.10	0.07	0.08	0.16	0.17	Upgrade
Tangible Book Value	49.91	42.61	14.75	14.33	24.81	22.38	Upgrade
Tangible Book Value Per Share	0.10	0.10	0.07	0.08	0.16	0.17	Upgrade
Machinery	-	1.13	1.11	0.93	4.38	3.99	Upgrade

Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.