Schoolblazer Limited (ASX:SBZ)
Australia · Delayed Price · Currency is AUD 0.1800
0.00 (0.00%)
Jun 15, 2026, 4:10 PM AEST
Schoolblazer Income Statement
Financials in millions AUD. Fiscal year is October - September.
Millions AUD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Operating Revenue | 55.31 | - | - | - | 0.42 | 0.48 |
Other Revenue | -3.61 | 0.3 | 0.78 | 1.61 | 0.82 | 0.48 |
| 51.7 | 0.3 | 0.78 | 1.61 | 1.24 | 0.95 | |
Revenue Growth (YoY) | 1127.96% | -61.08% | -51.55% | 30.10% | 29.87% | -97.11% |
Cost of Revenue | 45.57 | - | - | - | - | - |
Gross Profit | 6.13 | 0.3 | 0.78 | 1.61 | 1.24 | 0.95 |
Selling, General & Admin | 17.58 | 3.55 | 3.08 | 4.43 | 4.33 | 2.68 |
Other Operating Expenses | 0.47 | 0.47 | 0.6 | -0.18 | - | - |
Operating Expenses | 22.18 | 4.92 | 4.81 | 4.39 | 4.56 | 2.91 |
Operating Income | -16.05 | -4.61 | -4.03 | -2.78 | -3.33 | -1.96 |
Interest Expense | -4.87 | -0.64 | -0.34 | -0.01 | -0.03 | -0.06 |
Interest & Investment Income | 9.86 | 9.86 | 6.22 | 5.12 | 3.19 | 1.52 |
Earnings From Equity Investments | 0.11 | - | - | - | - | - |
Currency Exchange Gain (Loss) | -0.72 | -0.72 | -0.16 | - | - | - |
Other Non Operating Income (Expenses) | 0.96 | - | - | - | - | 1.47 |
EBT Excluding Unusual Items | -10.72 | 3.87 | 1.69 | 2.33 | -0.16 | 0.97 |
Merger & Restructuring Charges | -1.21 | -1.21 | -1.26 | - | - | - |
Gain (Loss) on Sale of Investments | -7.39 | -9.67 | 3.41 | 5.85 | 5.86 | 14.26 |
Asset Writedown | -0.71 | -0.71 | - | - | - | - |
Pretax Income | -20.03 | -7.73 | 3.85 | 8.17 | 5.7 | 15.24 |
Income Tax Expense | -3.08 | -2.8 | -1.06 | - | 0.1 | -0.36 |
Earnings From Continuing Operations | -16.95 | -4.93 | 4.91 | 8.17 | 5.6 | 15.6 |
Net Income to Company | -16.95 | -4.93 | 4.91 | 8.17 | 5.6 | 15.6 |
Minority Interest in Earnings | 0.06 | - | - | - | - | - |
Net Income | -16.89 | -4.93 | 4.91 | 8.17 | 5.6 | 15.6 |
Net Income to Common | -16.89 | -4.93 | 4.91 | 8.17 | 5.6 | 15.6 |
Net Income Growth | - | - | -39.97% | 45.96% | -64.10% | - |
Shares Outstanding (Basic) | 516 | 477 | 280 | 223 | 210 | 135 |
Shares Outstanding (Diluted) | 516 | 477 | 280 | 241 | 228 | 142 |
Shares Change (YoY) | 38.70% | 70.30% | 16.34% | 5.62% | 60.93% | 110.58% |
EPS (Basic) | -0.03 | -0.01 | 0.02 | 0.04 | 0.03 | 0.12 |
EPS (Diluted) | -0.03 | -0.01 | 0.02 | 0.04 | 0.03 | 0.11 |
EPS Growth | - | - | -50.58% | 35.56% | -76.43% | - |
Free Cash Flow | -19.97 | 3.39 | 2.7 | 1.16 | 0.66 | -0.96 |
Free Cash Flow Per Share | -0.04 | 0.01 | 0.01 | 0.01 | 0.00 | -0.01 |
Dividend Per Share | 0.010 | 0.010 | 0.020 | 0.015 | 0.015 | 0.010 |
Dividend Growth | - | -50.00% | 33.33% | - | 50.00% | - |
Gross Margin | 11.86% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -31.04% | -1517.76% | -516.00% | -172.52% | -268.36% | -205.45% |
Profit Margin | -32.67% | -1620.07% | 628.30% | 507.07% | 451.98% | 1635.12% |
Free Cash Flow Margin | -38.62% | 1114.47% | 346.22% | 71.90% | 53.59% | -100.21% |
EBITDA | -12.81 | -4.61 | -4.02 | -2.77 | -3.28 | -1.92 |
EBITDA Margin | -24.78% | - | - | -171.65% | -264.97% | -201.26% |
D&A For EBITDA | 3.24 | 0.01 | 0.01 | 0.01 | 0.04 | 0.04 |
EBIT | -16.05 | -4.61 | -4.03 | -2.78 | -3.33 | -1.96 |
EBIT Margin | -31.04% | - | - | -172.52% | -268.36% | -205.45% |
Effective Tax Rate | - | - | - | - | 1.81% | - |
Revenue as Reported | 61.69 | 10.3 | 7.27 | 6.91 | 4.43 | 2.48 |