Scentre Group (ASX:SCG)
3.430
+0.010 (0.29%)
Mar 28, 2025, 4:10 PM AEST
Scentre Group Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Rental Revenue | 2,321 | 2,209 | 2,072 | 1,985 | 1,983 | Upgrade
|
Property Management Fees | 67.4 | 61.1 | 57.4 | 54.8 | 51.2 | Upgrade
|
Other Revenue | 248.5 | 240.1 | 328.7 | 240.9 | 127.9 | Upgrade
|
Total Revenue | 2,637 | 2,510 | 2,458 | 2,281 | 2,162 | Upgrade
|
Revenue Growth (YoY | 5.05% | 2.13% | 7.76% | 5.48% | -17.36% | Upgrade
|
Property Expenses | 796.1 | 754.6 | 832.1 | 695.5 | 583.7 | Upgrade
|
Selling, General & Administrative | 94.6 | 90.1 | 86.8 | 81.7 | 77.2 | Upgrade
|
Total Operating Expenses | 890.7 | 844.7 | 918.9 | 777.2 | 660.9 | Upgrade
|
Operating Income | 1,746 | 1,666 | 1,539 | 1,504 | 1,501 | Upgrade
|
Interest Expense | -521.3 | -481.4 | -436.8 | -441.8 | -562.3 | Upgrade
|
Interest & Investment Income | 14.8 | 14.5 | 6.6 | 5.3 | 6.3 | Upgrade
|
Income (Loss) on Equity Investments | 66.9 | 148.4 | -13.2 | 123.2 | -294.5 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | -32.1 | -37 | 62.4 | Upgrade
|
Other Non-Operating Income | -294.3 | -149.8 | -913.4 | -131.5 | -348.5 | Upgrade
|
EBT Excluding Unusual Items | 1,013 | 1,197 | 150.1 | 1,022 | 364.8 | Upgrade
|
Asset Writedown | 102.4 | -981.9 | 250.9 | 93.5 | -3,831 | Upgrade
|
Other Unusual Items | -0.6 | -1.4 | -7.2 | -154.6 | -280.5 | Upgrade
|
Pretax Income | 1,100 | 186 | 346.2 | 937.2 | -3,747 | Upgrade
|
Income Tax Expense | 40.7 | 11 | 24 | 33.2 | 25.5 | Upgrade
|
Earnings From Continuing Operations | 1,060 | 175 | 322.2 | 904 | -3,772 | Upgrade
|
Net Income to Company | 1,060 | 175 | 322.2 | 904 | -3,772 | Upgrade
|
Minority Interest in Earnings | -9.9 | -0.1 | -21.6 | -16.1 | 40.2 | Upgrade
|
Net Income | 1,050 | 174.9 | 300.6 | 887.9 | -3,732 | Upgrade
|
Net Income to Common | 1,050 | 174.9 | 300.6 | 887.9 | -3,732 | Upgrade
|
Net Income Growth | 500.23% | -41.82% | -66.14% | - | - | Upgrade
|
Basic Shares Outstanding | 5,190 | 5,184 | 5,184 | 5,184 | 5,189 | Upgrade
|
Diluted Shares Outstanding | 5,214 | 5,206 | 5,203 | 5,203 | 5,189 | Upgrade
|
Shares Change (YoY) | 0.16% | 0.05% | 0.00% | 0.27% | -2.19% | Upgrade
|
EPS (Basic) | 0.20 | 0.03 | 0.06 | 0.17 | -0.72 | Upgrade
|
EPS (Diluted) | 0.20 | 0.03 | 0.06 | 0.17 | -0.72 | Upgrade
|
EPS Growth | 499.12% | -41.87% | -66.14% | - | - | Upgrade
|
Dividend Per Share | 0.172 | 0.166 | 0.158 | 0.142 | 0.070 | Upgrade
|
Dividend Growth | 3.61% | 5.40% | 10.53% | 103.57% | -69.03% | Upgrade
|
Operating Margin | 66.22% | 66.35% | 62.61% | 65.92% | 69.44% | Upgrade
|
Profit Margin | 39.81% | 6.97% | 12.23% | 38.93% | -172.59% | Upgrade
|
EBIT | 1,746 | 1,666 | 1,539 | 1,504 | 1,501 | Upgrade
|
EBIT Margin | 66.22% | 66.35% | 62.61% | 65.92% | 69.44% | Upgrade
|
Funds From Operations (FFO) | 1,132 | 1,094 | 1,040 | 862.5 | 766.1 | Upgrade
|
Adjusted Funds From Operations (AFFO) | 1,132 | 1,094 | 1,040 | 862.5 | 766.1 | Upgrade
|
FFO Payout Ratio | 74.38% | 78.18% | 73.53% | 84.15% | 77.14% | Upgrade
|
Effective Tax Rate | 3.70% | 5.91% | 6.93% | 3.54% | - | Upgrade
|
Revenue as Reported | 2,637 | 2,510 | 2,458 | 2,281 | 2,162 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.