Steadfast Group Limited (ASX:SDF)
5.72
+0.01 (0.18%)
Sep 14, 2026, 4:10 PM AEST
Steadfast Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 1,904 | 1,626 | 1,497 | 1,292 | 1,048 |
Other Revenue | 263.9 | 438.5 | 262.6 | 171.6 | 118.2 |
| 2,168 | 2,064 | 1,759 | 1,464 | 1,167 | |
Revenue Growth | 5.03% | 17.34% | 20.21% | 25.47% | 23.52% |
Cost of Revenue | 1,127 | 971.7 | 897.4 | 767.6 | 632.3 |
Gross Profit | 1,041 | 1,093 | 862 | 696 | 534.2 |
Selling, General & Admin | 323.3 | 288.6 | 263.4 | 219.4 | 160.2 |
Amortization of Goodwill & Intangibles | 77.1 | 69 | 69.6 | 62.9 | 51.5 |
Operating Expenses | 437.2 | 388.1 | 360.9 | 307.7 | 233.4 |
Operating Income | 603.7 | 704.6 | 501.1 | 388.3 | 300.8 |
Interest Expense | -90.2 | -57.2 | -53.7 | -31 | -18 |
EBT Excluding Unusual Items | 513.5 | 647.4 | 447.4 | 357.3 | 282.8 |
Merger & Restructuring Charges | -2.5 | - | - | - | - |
Impairment of Goodwill | -21.2 | -93.3 | -56.6 | -16.2 | -3.3 |
Gain (Loss) on Sale of Investments | -0.9 | -23.9 | -1.4 | -1.9 | - |
Asset Writedown | -2 | -21.9 | -4.6 | -1.6 | -0.3 |
Pretax Income | 486.9 | 508.3 | 384.8 | 337.6 | 279.2 |
Income Tax Expense | 163.6 | 119.5 | 111.1 | 109.8 | 79.8 |
Earnings From Continuing Operations | 323.3 | 388.8 | 273.7 | 227.8 | 199.4 |
Minority Interest in Earnings | -54.2 | -53.9 | -45.7 | -38.6 | -27.8 |
Net Income | 269.1 | 334.9 | 228 | 189.2 | 171.6 |
Net Income to Common | 269.1 | 334.9 | 228 | 189.2 | 171.6 |
Net Income Growth | -19.65% | 46.89% | 20.51% | 10.26% | 20.00% |
Shares Outstanding (Basic) | 1,108 | 1,103 | 1,075 | 1,025 | 959 |
Shares Outstanding (Diluted) | 1,110 | 1,105 | 1,077 | 1,027 | 961 |
Shares Change | 0.42% | 2.59% | 4.86% | 6.86% | 10.98% |
EPS (Basic) | 0.24 | 0.30 | 0.21 | 0.18 | 0.18 |
EPS (Diluted) | 0.24 | 0.30 | 0.21 | 0.18 | 0.18 |
EPS Growth | -19.83% | 42.93% | 15.22% | 2.83% | 8.38% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 471.5 | 492.5 | 288 | 413.4 | 243.6 |
Free Cash Flow Per Share | 0.42 | 0.45 | 0.27 | 0.40 | 0.25 |
Dividend Per Share | 0.209 | 0.195 | 0.171 | 0.150 | 0.130 |
Dividend Growth | 7.44% | 14.04% | 14.00% | 15.38% | 14.04% |
Gross Margin | 48.01% | 52.93% | 48.99% | 47.55% | 45.80% |
Operating Margin | 27.84% | 34.13% | 28.48% | 26.53% | 25.79% |
Profit Margin | 12.41% | 16.22% | 12.96% | 12.93% | 14.71% |
Free Cash Flow Margin | 21.75% | 23.86% | 16.37% | 28.24% | 20.88% |
EBITDA | 701.5 | 790.3 | 584.8 | 463.6 | 362.5 |
EBITDA Margin | 32.35% | 38.28% | 33.24% | 31.67% | 31.08% |
D&A For EBITDA | 97.8 | 85.7 | 83.7 | 75.3 | 61.7 |
EBIT | 603.7 | 704.6 | 501.1 | 388.3 | 300.8 |
EBIT Margin | 27.84% | 34.13% | 28.48% | 26.53% | 25.79% |
Effective Tax Rate | 33.60% | 23.51% | 28.87% | 32.52% | 28.58% |