SciDev Limited (ASX:SDV)
Australia · Delayed Price · Currency is AUD 0.2400
0.00 (0.00%)
At close: Mar 4, 2026
SciDev Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 101.33 | 103.39 | 109.24 | 89.84 | 55.6 | 42.53 |
Other Revenue | 0.26 | 0.12 | 0.01 | 0.03 | - | - |
| 101.58 | 103.5 | 109.24 | 89.87 | 55.6 | 42.53 | |
Revenue Growth (YoY) | -6.72% | -5.25% | 21.55% | 61.65% | 30.74% | 135.45% |
Cost of Revenue | 71.34 | 70.12 | 76.38 | 66.79 | 39.94 | 33.98 |
Gross Profit | 30.24 | 33.39 | 32.86 | 23.09 | 15.66 | 8.55 |
Selling, General & Admin | 22.22 | 22.47 | 20.48 | 16.02 | 11.39 | 7.22 |
Other Operating Expenses | 3.89 | 3.79 | 3.51 | 2.95 | 2.24 | -0.33 |
Operating Expenses | 30.29 | 30.42 | 28.09 | 22.48 | 15.71 | 7.82 |
Operating Income | -0.05 | 2.96 | 4.77 | 0.6 | -0.05 | 0.73 |
Interest Expense | -0.54 | -0.63 | -0.65 | -0.35 | -0.23 | -0.15 |
Interest & Investment Income | 0.06 | 0.06 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | -0.02 | -0.19 | -0.38 | 0.2 |
Other Non Operating Income (Expenses) | -0.94 | -0.94 | - | -0.28 | -0.48 | - |
EBT Excluding Unusual Items | -1.46 | 1.46 | 4.1 | -0.22 | -1.14 | 0.78 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.16 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.04 | 0.03 |
Other Unusual Items | - | - | - | - | -0.5 | - |
Pretax Income | -1.46 | 1.46 | 4.1 | -0.22 | -1.44 | 0.81 |
Income Tax Expense | 1.49 | 2.33 | 1.93 | 0.12 | -0.83 | -2.65 |
Earnings From Continuing Operations | -2.95 | -0.88 | 2.18 | -0.34 | -0.62 | 3.45 |
Net Income to Company | -2.95 | -0.88 | 2.18 | -0.34 | -0.62 | 3.45 |
Net Income | -2.95 | -0.88 | 2.18 | -0.34 | -0.62 | 3.45 |
Net Income to Common | -2.95 | -0.88 | 2.18 | -0.34 | -0.62 | 3.45 |
Shares Outstanding (Basic) | 190 | 190 | 190 | 190 | 177 | 153 |
Shares Outstanding (Diluted) | 190 | 190 | 190 | 190 | 177 | 155 |
Shares Change (YoY) | 0.10% | 0.07% | 0.09% | 6.94% | 14.61% | 21.34% |
EPS (Basic) | -0.02 | -0.00 | 0.01 | -0.00 | -0.00 | 0.02 |
EPS (Diluted) | -0.02 | -0.01 | 0.01 | -0.00 | -0.00 | 0.02 |
Free Cash Flow | -2.13 | 0.79 | 4.48 | 0.7 | -3.69 | -1.73 |
Free Cash Flow Per Share | -0.01 | 0.00 | 0.02 | 0.00 | -0.02 | -0.01 |
Gross Margin | 29.77% | 32.26% | 30.08% | 25.69% | 28.16% | 20.11% |
Operating Margin | -0.05% | 2.86% | 4.37% | 0.67% | -0.09% | 1.71% |
Profit Margin | -2.90% | -0.85% | 1.99% | -0.38% | -1.11% | 8.12% |
Free Cash Flow Margin | -2.10% | 0.76% | 4.10% | 0.78% | -6.63% | -4.07% |
EBITDA | 2.28 | 5.91 | 7.65 | 2.35 | 1.11 | 1.06 |
EBITDA Margin | 2.25% | 5.71% | 7.00% | 2.62% | 2.00% | 2.49% |
D&A For EBITDA | 2.33 | 2.95 | 2.88 | 1.75 | 1.17 | 0.33 |
EBIT | -0.05 | 2.96 | 4.77 | 0.6 | -0.05 | 0.73 |
EBIT Margin | -0.05% | 2.86% | 4.37% | 0.67% | -0.09% | 1.71% |
Effective Tax Rate | - | 160.30% | 46.98% | - | - | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.