SciDev Limited (ASX:SDV)
Australia
· Delayed Price · Currency is AUD 0.3900
-0.0100 (-2.50%)
Apr 30, 2025, 2:51 PM AEST
SciDev Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Operating Revenue | 108.9 | 109.24 | 89.84 | 55.6 | 42.53 | 18.06 | Upgrade
|
| Other Revenue | 0 | 0.01 | 0.03 | - | - | - | Upgrade
|
| Revenue | 108.91 | 109.24 | 89.87 | 55.6 | 42.53 | 18.06 | Upgrade
|
| Revenue Growth (YoY) | 20.21% | 21.55% | 61.65% | 30.74% | 135.45% | 518.32% | Upgrade
|
| Cost of Revenue | 74.25 | 76.38 | 66.79 | 39.94 | 33.98 | 15.05 | Upgrade
|
| Gross Profit | 34.66 | 32.86 | 23.09 | 15.66 | 8.55 | 3.01 | Upgrade
|
| Selling, General & Admin | 21.9 | 20.48 | 16.02 | 11.39 | 7.22 | 4.66 | Upgrade
|
| Other Operating Expenses | 3.77 | 3.51 | 2.95 | 2.24 | -0.33 | 0.05 | Upgrade
|
| Operating Expenses | 29.8 | 28.09 | 22.48 | 15.71 | 7.82 | 5.09 | Upgrade
|
| Operating Income | 4.86 | 4.77 | 0.6 | -0.05 | 0.73 | -2.08 | Upgrade
|
| Interest Expense | -0.67 | -0.65 | -0.35 | -0.23 | -0.15 | -0.04 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | -0.02 | -0.19 | -0.38 | 0.2 | 0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0.28 | -0.48 | - | -0.15 | Upgrade
|
| EBT Excluding Unusual Items | 4.17 | 4.1 | -0.22 | -1.14 | 0.78 | -2.18 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -0.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.16 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.04 | 0.03 | -0.01 | Upgrade
|
| Other Unusual Items | - | - | - | -0.5 | - | - | Upgrade
|
| Pretax Income | 4.17 | 4.1 | -0.22 | -1.44 | 0.81 | -2.28 | Upgrade
|
| Income Tax Expense | 2.12 | 1.93 | 0.12 | -0.83 | -2.65 | -1.4 | Upgrade
|
| Earnings From Continuing Operations | 2.05 | 2.18 | -0.34 | -0.62 | 3.45 | -0.88 | Upgrade
|
| Net Income to Company | 2.05 | 2.18 | -0.34 | -0.62 | 3.45 | -0.88 | Upgrade
|
| Net Income | 2.05 | 2.18 | -0.34 | -0.62 | 3.45 | -0.88 | Upgrade
|
| Net Income to Common | 2.05 | 2.18 | -0.34 | -0.62 | 3.45 | -0.88 | Upgrade
|
| Shares Outstanding (Basic) | 190 | 190 | 190 | 177 | 153 | 128 | Upgrade
|
| Shares Outstanding (Diluted) | 190 | 190 | 190 | 177 | 155 | 128 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.09% | 6.94% | 14.61% | 21.34% | 68.51% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | -0.00 | -0.00 | 0.02 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | -0.00 | -0.00 | 0.02 | -0.01 | Upgrade
|
| Free Cash Flow | 6.91 | 4.48 | 0.7 | -3.69 | -1.73 | -0.93 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.02 | 0.00 | -0.02 | -0.01 | -0.01 | Upgrade
|
| Gross Margin | 31.83% | 30.08% | 25.69% | 28.16% | 20.11% | 16.66% | Upgrade
|
| Operating Margin | 4.47% | 4.37% | 0.67% | -0.09% | 1.71% | -11.52% | Upgrade
|
| Profit Margin | 1.88% | 1.99% | -0.38% | -1.11% | 8.12% | -4.85% | Upgrade
|
| Free Cash Flow Margin | 6.34% | 4.10% | 0.78% | -6.63% | -4.07% | -5.15% | Upgrade
|
| EBITDA | 7.17 | 7.65 | 2.35 | 1.11 | 1.06 | -1.8 | Upgrade
|
| EBITDA Margin | 6.58% | 7.00% | 2.62% | 2.00% | 2.49% | -9.95% | Upgrade
|
| D&A For EBITDA | 2.31 | 2.88 | 1.75 | 1.17 | 0.33 | 0.28 | Upgrade
|
| EBIT | 4.86 | 4.77 | 0.6 | -0.05 | 0.73 | -2.08 | Upgrade
|
| EBIT Margin | 4.47% | 4.37% | 0.67% | -0.09% | 1.71% | -11.52% | Upgrade
|
| Effective Tax Rate | 50.85% | 46.98% | - | - | - | - | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.