Sports Entertainment Group Limited (ASX:SEG)
Australia · Delayed Price · Currency is AUD 0.3050
0.00 (0.00%)
Aug 7, 2026, 10:16 AM AEST
ASX:SEG Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 126.36 | 110.24 | 107.89 | 112.47 | 108.98 | 73.72 | |
Revenue Growth | 14.63% | 2.18% | -4.07% | 3.20% | 47.83% | 10.38% |
Cost of Revenue | 44.3 | 37.95 | 39.62 | 37.29 | 37.2 | 26.27 |
Gross Profit | 82.06 | 72.29 | 68.28 | 75.18 | 71.78 | 47.45 |
Selling, General & Admin | 62.91 | 58.37 | 58.66 | 65.86 | 58.87 | 35.75 |
Other Operating Expenses | -0.1 | -0.1 | - | - | - | - |
Operating Expenses | 72.55 | 66.6 | 66.87 | 73.78 | 67.75 | 42.59 |
Operating Income | 9.51 | 5.69 | 1.41 | 1.4 | 4.03 | 4.86 |
Interest Expense | -2.5 | -2.2 | -2.76 | -2.6 | -1.75 | -1.19 |
Earnings From Equity Investments | -0.7 | -0.77 | -0.01 | -0 | -0.02 | 0.18 |
Other Non Operating Income (Expenses) | 0 | - | -0 | -0 | - | - |
EBT Excluding Unusual Items | 6.32 | 2.72 | -1.36 | -1.21 | 2.27 | 3.85 |
Merger & Restructuring Charges | 0.98 | -1.28 | -1.64 | - | - | - |
Gain (Loss) on Sale of Investments | -0.28 | -1.21 | 1.08 | - | 1.8 | -0.07 |
Gain (Loss) on Sale of Assets | - | - | - | -0.06 | 0.06 | -0.69 |
Asset Writedown | -4.95 | -4.95 | - | - | - | - |
Pretax Income | 2.08 | -4.73 | -1.93 | -1.26 | 4.13 | 3.09 |
Income Tax Expense | 3.49 | 0.38 | -0.7 | -0.83 | 0.96 | 1.04 |
Earnings From Continuing Operations | -1.41 | -5.11 | -1.23 | -0.43 | 3.17 | 2.04 |
Earnings From Discontinued Operations | -1.57 | 28.05 | 4.37 | -8.86 | - | - |
Net Income to Company | -2.98 | 22.94 | 3.15 | -9.29 | 3.17 | 2.04 |
Minority Interest in Earnings | 0.46 | 0.05 | -0.02 | - | - | - |
Net Income | -2.52 | 22.99 | 3.12 | -9.29 | 3.17 | 2.04 |
Net Income to Common | -2.52 | 22.99 | 3.12 | -9.29 | 3.17 | 2.04 |
Net Income Growth | - | 636.29% | - | - | 55.26% | - |
Shares Outstanding (Basic) | 281 | 277 | 269 | 261 | 235 | 230 |
Shares Outstanding (Diluted) | 281 | 277 | 269 | 261 | 241 | 236 |
Shares Change | 1.70% | 2.70% | 3.16% | 8.41% | 1.88% | 15.60% |
EPS (Basic) | -0.01 | 0.08 | 0.01 | -0.04 | 0.01 | 0.01 |
EPS (Diluted) | -0.01 | 0.08 | 0.01 | -0.04 | 0.01 | 0.01 |
EPS Growth | - | 616.92% | - | - | 53.49% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 13.9 | 5.36 | 2.47 | 4.26 | 4.28 | 1.29 |
Free Cash Flow Per Share | 0.05 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 |
Dividend Per Share | 0.020 | 0.010 | - | - | - | - |
Dividend Growth | 100.00% | - | - | - | - | - |
Gross Margin | 64.94% | 65.58% | 63.28% | 66.84% | 65.86% | 64.36% |
Operating Margin | 7.53% | 5.16% | 1.30% | 1.25% | 3.70% | 6.59% |
Profit Margin | -1.99% | 20.85% | 2.89% | -8.26% | 2.91% | 2.77% |
Free Cash Flow Margin | 11.00% | 4.87% | 2.29% | 3.79% | 3.92% | 1.75% |
EBITDA | 14.93 | 9.7 | 6.13 | 6.98 | 8.13 | 8.42 |
EBITDA Margin | 11.81% | 8.80% | 5.68% | 6.20% | 7.46% | 11.42% |
D&A For EBITDA | 5.42 | 4.01 | 4.72 | 5.57 | 4.1 | 3.56 |
EBIT | 9.51 | 5.69 | 1.41 | 1.4 | 4.03 | 4.86 |
EBIT Margin | 7.53% | 5.16% | 1.30% | 1.25% | 3.70% | 6.59% |
Effective Tax Rate | 167.79% | - | - | - | 23.20% | 33.78% |