SEEK Limited (ASX: SEK)

SEEK Limited Income Statement

Financials in millions AUD. Fiscal year is July - June.

Year	2023	2022	2021	2020	2019
Revenue	1,225	1,117	760.3	650.6	1,537
Revenue Growth (YoY)	9.74%	46.85%	16.86%	-57.68%	16.89%
Cost of Revenue	558.4	476.1	363.3	315.7	856.1
Gross Profit	666.9	640.4	397	334.9	681.2
Selling, General & Admin	212.1	197.1	126.4	135.7	343.8
Research & Development	78.1	71.6	55	46.1	99.6
Other Operating Expenses	8.1	3.6	1.7	17.9	-29.2
Operating Expenses	290.2	268.7	181.4	181.8	343.8
Operating Income	376.7	371.7	215.6	153.1	337.4
Interest Income	6.4	2.9	1.3	5.2	20
Interest Expense	77.1	52	48.1	57.3	65
Other Expense / Income	-810.7	52.7	11.7	193.2	26.3
Pretax Income	327.2	336.6	134.2	-93.6	300.7
Income Tax	93.1	101.1	33.8	20.9	85.8
Net Income	1,024	168.8	123.3	-113.1	180.3
Net Income Growth	506.40%	36.90%	-	-	238.91%
Shares Outstanding (Basic)	354	353	352	351	350
Shares Outstanding (Diluted)	357	356	356	352	354
Shares Change	0.23%	0.09%	1.01%	-0.43%	0.27%
EPS (Basic)	2.88	0.48	0.35	-0.32	0.51
EPS (Diluted)	2.87	0.48	0.35	-0.32	0.50
EPS Growth	497.92%	37.14%	-	-	233.33%
Free Cash Flow	176.3	263.7	209.6	207.2	248.4
Free Cash Flow Per Share	0.49	0.74	0.59	0.59	0.70
Gross Margin	54.43%	57.36%	52.22%	51.48%	44.31%
Operating Margin	30.74%	33.29%	28.36%	23.53%	21.95%
Profit Margin	83.54%	15.12%	16.22%	-17.38%	11.73%
Free Cash Flow Margin	14.39%	23.62%	27.57%	31.85%	16.16%
Effective Tax Rate	28.45%	30.04%	25.19%	-	28.53%
EBITDA	483.8	461.4	299.5	229.8	423.2
EBITDA Margin	39.48%	41.33%	39.39%	35.32%	27.53%
Depreciation & Amortization	107.1	89.7	83.9	76.7	85.8
EBIT	376.7	371.7	215.6	153.1	337.4
EBIT Margin	30.74%	33.29%	28.36%	23.53%	21.95%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.