Senetas Corporation Limited (ASX:SEN)
2.550
+0.050 (2.00%)
Sep 8, 2026, 3:47 PM AEST
Senetas Corporation Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 0.43 | 27.82 | -6.11 | -7.31 | -5.89 |
Depreciation & Amortization | 0.54 | 1.39 | 0.91 | 1 | 1.07 |
Other Amortization | 0.02 | 0.03 | 2.21 | 2.19 | 2.05 |
Loss (Gain) From Sale of Assets | - | -58.2 | - | - | - |
Asset Writedown & Restructuring Costs | - | 4.22 | - | - | - |
Loss (Gain) From Sale of Investments | -0.21 | -0.24 | - | - | - |
Stock-Based Compensation | 0.25 | 1.56 | 1.15 | 1.18 | 1.45 |
Other Operating Activities | 0.39 | 19.62 | -7.19 | -8.14 | -5.67 |
Change in Accounts Receivable | 0.93 | 2.89 | -5.91 | 4.67 | -4.28 |
Change in Inventory | 0.44 | 0.73 | -0.31 | -0.04 | -1.86 |
Change in Accounts Payable | 0.92 | -1.52 | 0.94 | -0.18 | 2.68 |
Change in Unearned Revenue | 0.8 | -1.31 | 6.8 | -0.54 | 5.79 |
Change in Income Taxes | -0.17 | -0.83 | 1.06 | 0.48 | -0.56 |
Change in Other Net Operating Assets | 0.31 | 0.27 | -0.46 | -0.13 | -0.03 |
Operating Cash Flow | 4.44 | -3.6 | -6.49 | -7.42 | -5.79 |
Operating Cash Flow Growth | - | - | - | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -0.44 | -0.32 | -0.16 | -0.41 | -0.29 |
Cash Acquisitions | - | - | - | -0.01 | -0.01 |
Divestitures | 6.75 | 4.65 | - | - | - |
Sale (Purchase) of Intangibles | -0.03 | -0.02 | - | -0.03 | -0.03 |
Other Investing Activities | - | - | - | - | 0 |
Investing Cash Flow | 6.28 | 4.31 | -0.16 | -0.44 | -0.33 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Short-Term Debt Issued | - | 2.07 | 2.21 | - | - |
Total Debt Issued | - | 2.07 | 2.21 | - | - |
Short-Term Debt Repaid | -1.29 | -2.2 | - | - | - |
Long-Term Debt Repaid | - | - | -0.33 | -0.3 | -0.28 |
Lease Payments | - | - | -0.33 | -0.3 | -0.28 |
Total Debt Repaid | -1.29 | -2.2 | -0.33 | -0.3 | -0.28 |
Net Debt Issued (Repaid) | -1.29 | -0.13 | 1.88 | -0.3 | -0.28 |
Issuance of Common Stock | 0.03 | 2.1 | 5 | 7.36 | 5.54 |
Other Financing Activities | -2.45 | -0.54 | -0.7 | -0.45 | -0.38 |
Financing Cash Flow | -3.71 | 1.44 | 6.17 | 6.6 | 4.89 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | -0.01 | 0 | 0.08 | 0.38 | 0.08 |
Miscellaneous Cash Flow Adjustments | 0 | - | - | - | - |
Net Cash Flow | 7 | 2.16 | -0.39 | -0.88 | -1.15 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 4 | -3.92 | -6.64 | -7.82 | -6.08 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Margin | 19.83% | -20.36% | -30.80% | -26.66% | -24.22% |
Free Cash Flow Per Share | 0.24 | -0.24 | -0.46 | -0.64 | -0.56 |
Levered Free Cash Flow | 10.08 | -13.09 | 7.8 | -1.85 | -5.91 |
Unlevered Free Cash Flow | 10.4 | -12.7 | 7.81 | -1.83 | -5.88 |
Free Cash Flow After Leases | 4 | -3.92 | -6.98 | -8.13 | -6.36 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 0.34 | 0.34 | 0.02 | 0.04 | 0.05 |
Cash Income Tax Paid | 0.19 | 0.78 | -0.29 | -0.29 | 0.49 |
Change in Working Capital | 3.01 | 0.21 | 2.54 | 3.67 | 1.2 |