Sequoia Financial Group Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Total Interest Expense	0.25	0.17	0.18	0.23	0.15	0.23
Net Interest Income	-0.25	-0.17	-0.18	-0.23	-0.15	-0.23
Brokerage Commission	104.55	102.7	100.16	71.12	54.66	73.8
Trading & Principal Transactions	-4.9	-4.93	-4.32	0.27	0.62	-17.85
Underwriting & Investment Banking Fee	8.26	7.58	9.53	7.42	10.3	8.09
Gain on Sale of Investments (Rev)	4.49	3.6	0.62	-0.69	-0.61	0.82
Other Revenue	9.54	10.22	14.39	20.65	46.03	33.75
Revenue	121.68	119	120.21	98.54	110.84	98.38
Revenue Growth (YoY)	3.71%	-1.00%	21.99%	-11.10%	12.67%	33.86%
Salaries & Employee Benefits	11.71	12.09	14.32	14.4	14.89	15.27
Cost of Services Provided	98.29	97.22	97.39	79.76	86.33	72.12
Total Operating Expenses	112.93	112.69	115.48	97.75	104.59	90.28
Operating Income	8.75	6.31	4.72	0.79	6.25	8.11
Other Non-Operating Income (Expenses)	0.21	0.38	0.92	0.05	0	0.08
EBT Excluding Unusual Items	8.95	6.69	5.64	0.83	6.26	8.21
Merger & Restructuring Charges	-	-	-	-0.1	-0.13	-0.4
Impairment of Goodwill	-4.22	-4.22	-6.38	-	-	-
Asset Writedown	-	-	-0.79	-1.69	-	-
Gain (Loss) on Sale of Investments	0.07	0.07	-	-	-	-
Other Unusual Items	0.18	0.17	-0.07	-1.49	-	0.32
Pretax Income	1.93	5.85	-1.46	-2.45	6.13	8.13
Income Tax Expense	2.56	2.62	1.68	1.5	2.17	2.58
Earnings From Continuing Ops.	-0.62	3.23	-3.14	-3.95	3.96	5.55
Earnings From Discontinued Ops.	-	-	27.14	1.32	1.75	-
Net Income to Company	-0.62	3.23	23.99	-2.63	5.71	5.55
Net Income	-0.62	3.23	23.99	-2.63	5.71	5.55
Net Income to Common	-0.62	3.23	23.99	-2.63	5.71	5.55
Net Income Growth	-	-86.55%	-	-	2.99%	187.11%
Shares Outstanding (Basic)	124	125	132	135	133	128
Shares Outstanding (Diluted)	124	125	132	135	135	132
Shares Change (YoY)	-3.68%	-5.93%	-2.27%	0.36%	1.91%	9.04%
EPS (Basic)	-0.01	0.03	0.18	-0.02	0.04	0.04
EPS (Diluted)	-0.01	0.03	0.18	-0.02	0.04	0.04
EPS Growth	-	-85.70%	-	-	1.06%	163.24%
Free Cash Flow	3.03	4.05	-9.64	-6.13	7.64	14.03
Free Cash Flow Per Share	0.02	0.03	-0.07	-0.04	0.06	0.11
Dividend Per Share	0.030	0.040	0.045	0.007	0.014	0.010
Dividend Growth	-33.33%	-11.11%	542.86%	-50.00%	40.00%	150.00%
Operating Margin	7.19%	5.30%	3.93%	0.80%	5.64%	8.24%
Profit Margin	-0.51%	2.71%	19.96%	-2.67%	5.16%	5.64%
Free Cash Flow Margin	2.49%	3.40%	-8.02%	-6.22%	6.89%	14.26%
Effective Tax Rate	132.23%	44.83%	-	-	35.35%	31.74%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.