Schaffer Corporation Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	253	287	292	227	241	290
Market Cap Growth	-11.85%	-1.76%	28.63%	-5.96%	-16.85%	61.49%
Enterprise Value	311	340	350	280	279	331
Last Close Price	18.60	20.20	19.75	14.66	14.81	17.05
PE Ratio	15.33	11.82	10.79	16.69	9.21	7.08
Forward PE	-	12.02	12.02	12.02	12.02	12.02
PS Ratio	1.20	1.25	1.29	1.24	1.42	1.48
PB Ratio	1.01	1.14	1.23	1.01	1.09	1.42
P/TBV Ratio	1.07	1.21	1.31	1.09	1.17	1.51
P/FCF Ratio	14.50	11.85	6.60	-	16.39	6.92
P/OCF Ratio	10.91	9.57	6.12	39.43	11.69	6.11
EV/Sales Ratio	1.48	1.48	1.55	1.53	1.64	1.69
EV/EBITDA Ratio	8.44	7.79	8.71	9.41	7.20	6.99
EV/EBIT Ratio	11.48	8.50	9.38	10.28	7.71	7.25
EV/FCF Ratio	17.85	14.05	7.92	-	18.95	7.90
Debt / Equity Ratio	0.36	0.38	0.36	0.44	0.29	0.33
Debt / EBITDA Ratio	2.51	1.97	1.86	2.78	1.47	1.27
Debt / FCF Ratio	5.25	4.01	1.93	-	4.35	1.58
Net Debt / Equity Ratio	0.17	0.21	0.16	0.26	0.12	0.12
Net Debt / EBITDA Ratio	1.41	1.19	0.93	1.97	0.67	0.50
Net Debt / FCF Ratio	2.49	2.14	0.85	-43.77	1.77	0.56
Asset Turnover	0.49	0.53	0.55	0.47	0.47	0.66
Inventory Turnover	3.49	3.80	3.36	2.58	2.72	3.30
Quick Ratio	1.35	1.09	1.24	1.04	1.20	1.30
Current Ratio	2.70	2.04	2.08	2.07	2.21	2.02
Return on Equity (ROE)	7.81%	11.35%	13.12%	7.35%	14.24%	28.42%
Return on Assets (ROA)	3.84%	5.73%	5.63%	4.33%	6.20%	9.59%
Return on Invested Capital (ROIC)	6.35%	9.72%	9.48%	7.37%	10.76%	15.96%
Return on Capital Employed (ROCE)	7.00%	10.80%	10.70%	8.10%	11.50%	15.40%
Earnings Yield	6.53%	8.46%	9.27%	5.99%	10.85%	14.12%
FCF Yield	6.90%	8.44%	15.15%	-0.59%	6.10%	14.46%
Dividend Yield	5.00%	4.46%	4.56%	6.14%	6.08%	5.28%
Payout Ratio	89.23%	64.16%	62.16%	99.29%	47.17%	35.67%
Buyback Yield / Dilution	-0.09%	-0.02%	0.43%	0.77%	0.07%	0.30%
Total Shareholder Return	4.91%	4.43%	4.98%	6.91%	6.15%	5.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.