Stonehorse Energy Limited (ASX:SHE)
Australia
· Delayed Price · Currency is AUD 0.0070
0.00 (0.00%)
Apr 16, 2025, 4:10 PM AEST
Stonehorse Energy Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 4.17 | 4.16 | 4.15 | 7.75 | 0.67 | 0.56 | Upgrade
|
| Revenue Growth (YoY) | 62.54% | 0.24% | -46.49% | 1050.87% | 20.27% | - | Upgrade
|
| Cost of Revenue | 1.81 | 1.44 | 0.5 | 0.46 | 0.31 | 0.28 | Upgrade
|
| Gross Profit | 2.35 | 2.72 | 3.64 | 7.29 | 0.36 | 0.28 | Upgrade
|
| Selling, General & Admin | 0.84 | 0.89 | 0.49 | 0.58 | 0.45 | 0.39 | Upgrade
|
| Other Operating Expenses | 0.45 | 0.47 | 0.27 | 0.39 | 0.31 | 0.09 | Upgrade
|
| Operating Expenses | 4.1 | 3.2 | 2.34 | 2.56 | 1.51 | 0.81 | Upgrade
|
| Operating Income | -1.75 | -0.49 | 1.3 | 4.73 | -1.15 | -0.53 | Upgrade
|
| Interest Expense | - | - | - | - | - | -0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.04 | - | 0.08 | 0.41 | - | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.09 | 0.07 | -0.02 | -0 | 0.94 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | -1.88 | -0.41 | 1.36 | 5.13 | -0.2 | -0.57 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -2.19 | Upgrade
|
| Asset Writedown | -0.11 | -0.11 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.22 | Upgrade
|
| Pretax Income | -1.99 | -0.52 | 1.36 | 5.13 | -0.2 | -2.55 | Upgrade
|
| Income Tax Expense | -1.81 | -1.81 | 0.55 | 1.53 | - | - | Upgrade
|
| Net Income | -0.18 | 1.28 | 0.81 | 3.6 | -0.2 | -2.55 | Upgrade
|
| Net Income to Common | -0.18 | 1.28 | 0.81 | 3.6 | -0.2 | -2.55 | Upgrade
|
| Net Income Growth | - | 58.18% | -77.45% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 684 | 684 | 684 | 682 | 473 | 372 | Upgrade
|
| Shares Outstanding (Diluted) | 684 | 684 | 684 | 682 | 473 | 372 | Upgrade
|
| Shares Change (YoY) | - | - | 0.39% | 44.09% | 27.36% | 624.36% | Upgrade
|
| EPS (Basic) | -0.00 | 0.00 | 0.00 | 0.01 | -0.00 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.00 | 0.00 | 0.00 | 0.01 | -0.00 | -0.01 | Upgrade
|
| EPS Growth | - | 58.26% | -77.56% | - | - | - | Upgrade
|
| Free Cash Flow | 1.16 | -4.43 | 2.29 | 3.96 | -3.49 | -2.38 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.01 | 0.00 | 0.01 | -0.01 | -0.01 | Upgrade
|
| Gross Margin | 56.49% | 65.40% | 87.88% | 94.03% | 53.87% | 49.59% | Upgrade
|
| Operating Margin | -41.93% | -11.71% | 31.41% | 61.05% | -170.14% | -94.63% | Upgrade
|
| Profit Margin | -4.36% | 30.92% | 19.59% | 46.51% | -30.27% | -455.06% | Upgrade
|
| Free Cash Flow Margin | 27.75% | -106.51% | 55.31% | 51.14% | -518.89% | -426.01% | Upgrade
|
| EBITDA | 0.97 | 1.1 | 2.76 | 6.28 | -0.84 | -0.21 | Upgrade
|
| EBITDA Margin | 23.36% | 26.41% | 66.56% | 81.02% | -124.78% | -38.14% | Upgrade
|
| D&A For EBITDA | 2.72 | 1.58 | 1.46 | 1.55 | 0.31 | 0.32 | Upgrade
|
| EBIT | -1.75 | -0.49 | 1.3 | 4.73 | -1.15 | -0.53 | Upgrade
|
| EBIT Margin | -41.93% | -11.71% | 31.41% | 61.05% | -170.14% | -94.63% | Upgrade
|
| Effective Tax Rate | - | - | 40.34% | 29.82% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.