Stonehorse Energy Limited (ASX:SHE)

Australia · Delayed Price · Currency is AUD

0.0110

0.00 (0.00%)

Aug 7, 2026, 3:23 PM AEST

Stonehorse Energy Financials Overview

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	3.46	3.46	4.16	4.15	7.75	0.67
Revenue Growth	-0.01%	-16.79%	0.24%	-46.49%	1050.87%	20.27%
Gross Profit	1.46	1.48	2.72	3.64	7.29	0.36
Operating Income	1.28	-0.46	-0.49	1.3	4.73	-1.15
Net Income	0.48	-1.37	1.28	0.81	3.6	-0.2
Earnings Per Share	0.00	-0.00	0.00	0.00	0.01	-0.00
EPS Growth	-	-	58.26%	-77.56%	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Oil & Gas	3.46	3.46	2.99	4.13	7.75	0.67
Corporate	-	-	1.16	0.02	-	-
Total	3.46	3.46	4.16	4.15	7.75	0.67

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Investments	5.32	6.77	6.8	11.32	9.06	4.31
Total Debt	-	0.01	-	-	-	-
Net Cash (Debt)	5.32	6.76	6.8	11.32	9.06	4.31
Net Cash Growth	-21.36%	-0.63%	-39.90%	24.90%	110.26%	100.10%
Net Cash Per Share	0.01	0.01	0.01	0.02	0.01	0.01

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Cash Flow	-0.64	0.11	0.81	2.71	6.59	-0.73
Capital Expenditures	-1.07	-0	-1.58	-0.41	-2.63	-2.77
Free Cash Flow	-1.71	0.11	-0.77	2.29	3.96	-3.49
Free Cash Flow Growth	-	-	-	-42.13%	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Gross Margin	42.32%	42.83%	65.40%	87.88%	94.03%	53.87%
Operating Margin	37.13%	-13.22%	-11.71%	31.41%	61.05%	-170.14%
Pretax Margin	20.11%	-35.45%	-12.58%	32.84%	66.27%	-30.27%
Profit Margin	13.96%	-39.54%	30.92%	19.59%	46.51%	-30.27%
FCF Margin	-49.45%	3.21%	-18.48%	55.31%	51.14%	-518.89%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 7, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
PE Ratio	15.74	-	5.33	12.64	3.04	-
P/FCF Ratio	-	30.80	-	4.48	2.76	-
PS Ratio	2.18	0.99	1.65	2.48	1.41	23.37