Stonehorse Energy Limited (ASX:SHE)

Australia · Delayed Price · Currency is AUD

0.0120

+0.0010 (9.09%)

Oct 7, 2026, 10:27 AM AEST

Stonehorse Energy Financials Overview

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	5.88	5.88	3.61	4.16	4.15	7.75
Revenue Growth	70.16%	62.84%	-13.06%	0.24%	-46.49%	1050.87%
Gross Profit	4.2	4.2	1.64	2.72	3.64	7.29
Operating Income	2.05	2.05	-0.3	-0.49	1.3	4.73
Net Income	1.29	1.29	-1.37	1.28	0.81	3.6
Earnings Per Share	0.00	0.00	-0.00	0.00	0.00	0.01
EPS Growth	169.53%	-	-	58.26%	-77.56%	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Oil & Gas	3.46	3.46	2.99	4.13	7.75	0.67
Corporate	-	-	1.16	0.02	-	-
Total	3.46	3.46	4.16	4.15	7.75	0.67

Cash & Debt

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Cash & Investments	3.86	3.86	6.77	6.8	11.32	9.06
Total Debt	1.33	1.33	0.01	-	-	-
Net Cash (Debt)	2.53	2.53	6.76	6.8	11.32	9.06
Net Cash Growth	-52.35%	-62.53%	-0.63%	-39.90%	24.90%	110.26%
Net Cash Per Share	0.00	0.00	0.01	0.01	0.02	0.01

Cash Flow & CapEx

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Operating Cash Flow	-0.48	-0.48	0.11	0.81	2.71	6.59
Capital Expenditures	-	-	-0	-1.58	-0.41	-2.63
Free Cash Flow	-0.48	-0.48	0.11	-0.77	2.29	3.96
Free Cash Flow Growth	-	-	-	-	-42.13%	-

Margins

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Gross Margin	71.42%	71.42%	45.28%	65.40%	87.88%	94.03%
Operating Margin	34.86%	34.86%	-8.36%	-11.71%	31.41%	61.05%
Pretax Margin	29.43%	29.43%	-33.93%	-12.58%	32.84%	66.27%
Profit Margin	21.92%	21.92%	-37.84%	30.92%	19.59%	46.51%
FCF Margin	-8.08%	-8.08%	3.08%	-18.48%	55.31%	51.14%

Valuation

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Oct '26 Oct 7, 2026	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
PE Ratio	5.84	5.31	-	5.33	12.64	3.04
P/FCF Ratio	-	-	30.80	-	4.48	2.76
PS Ratio	1.28	1.16	0.95	1.65	2.48	1.41