Smartgroup Corporation Ltd (ASX:SIQ)
Australia flag Australia · Delayed Price · Currency is AUD
13.36
-0.05 (-0.37%)
Aug 7, 2026, 4:10 PM AEST

Smartgroup Corporation Financials Overview

Millions AUD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
329.31329.31305.84251.61224.7221.8
Revenue Growth
4.05%7.67%21.55%11.98%1.31%2.53%
Gross Profit
190.25190.25167.83138.24130.04135
Operating Income
120.25120.25107.9190.8285.3990.34
Net Income
79.4479.4475.661.9258.7858.81
Earnings Per Share
0.610.610.580.480.450.45
EPS Growth
0.00%5.17%21.59%5.30%-0.22%42.32%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Intersegment Eliminations
-4.37-4.37-3.89-3.45--
Employee Benefits (EB)
307.51307.51287.87236.94205.48204.12
Vehicle Services (VS)
26.1726.1721.8718.1215.7415.77
Total
329.31329.31305.84251.61224.7221.8

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
43.3843.3834.6532.7926.7132.45
Total Debt
91.1791.1784.3672.364.3938.09
Net Cash (Debt)
-47.79-47.79-49.71-39.5-37.68-5.64
Net Cash Growth
------
Net Cash Per Share
-0.37-0.37-0.38-0.30-0.29-0.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
97.7797.7777.5465.266.1468.9
Capital Expenditures
-13.6-13.6-11.48-8.52-5.77-3.61
Free Cash Flow
84.1884.1866.0656.6860.3765.29
Free Cash Flow Growth
0.50%27.42%16.56%-6.12%-7.53%16.40%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
57.77%57.77%54.88%54.94%57.87%60.86%
Operating Margin
36.51%36.51%35.28%36.09%38.00%40.73%
Pretax Margin
35.27%35.27%35.21%35.01%37.20%38.40%
Profit Margin
24.12%24.12%24.72%24.61%26.16%26.52%
FCF Margin
25.56%25.56%21.60%22.53%26.87%29.44%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5300.4100.3750.3150.3200.365
Dividend Per Share Growth
9.28%9.33%19.05%-1.56%-12.33%5.80%
Dividend Yield
3.95%4.66%5.32%4.20%7.76%6.38%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.9014.9313.3318.2811.2417.06
Forward PE
20.4314.7713.4216.6411.2215.10
P/FCF Ratio
20.8914.0915.2519.9710.9415.37
PS Ratio
5.343.603.294.502.944.52