Smartgroup Corporation Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,120	1,186	1,007	1,132	661	1,003
Market Cap Growth	20.35%	17.73%	-10.99%	71.30%	-34.15%	13.34%
Enterprise Value	1,168	1,239	1,070	1,181	699	1,019
Last Close Price	8.51	8.79	7.05	7.51	4.12	5.73
PE Ratio	13.95	14.93	13.33	18.28	11.24	17.06
Forward PE	13.36	14.77	13.42	16.64	11.22	15.10
PS Ratio	3.40	3.60	3.29	4.50	2.94	4.52
PB Ratio	4.04	4.28	3.90	4.64	2.75	3.77
P/FCF Ratio	13.31	14.09	15.25	19.97	10.94	15.37
P/OCF Ratio	11.46	12.13	12.99	17.36	9.99	14.56
PEG Ratio	-	2.87	1.86	3.63	3.82	2.89
EV/Sales Ratio	3.55	3.76	3.50	4.70	3.11	4.59
EV/EBITDA Ratio	9.07	9.80	9.40	12.49	7.76	10.56
EV/EBIT Ratio	9.71	10.31	9.91	13.01	8.19	11.28
EV/FCF Ratio	13.88	14.72	16.19	20.84	11.58	15.60
Debt / Equity Ratio	0.33	0.33	0.33	0.30	0.27	0.14
Debt / EBITDA Ratio	0.71	0.71	0.73	0.75	0.70	0.39
Debt / FCF Ratio	1.08	1.08	1.28	1.28	1.07	0.58
Net Debt / Equity Ratio	0.17	0.17	0.19	0.16	0.16	0.02
Net Debt / EBITDA Ratio	0.38	0.38	0.44	0.42	0.42	0.06
Net Debt / FCF Ratio	0.57	0.57	0.75	0.70	0.62	0.09
Asset Turnover	0.48	0.48	0.52	0.54	0.55	0.54
Quick Ratio	0.22	0.22	0.22	0.25	0.44	0.53
Current Ratio	1.03	1.03	1.02	0.97	0.84	0.94
Return on Equity (ROE)	29.68%	29.68%	30.11%	25.58%	23.21%	21.90%
Return on Assets (ROA)	11.04%	11.04%	11.49%	12.25%	13.11%	13.83%
Return on Invested Capital (ROIC)	25.32%	25.99%	25.62%	22.74%	21.84%	22.58%
Return on Capital Employed (ROCE)	32.90%	32.90%	31.70%	29.00%	28.10%	30.00%
Earnings Yield	7.09%	6.70%	7.50%	5.47%	8.90%	5.86%
FCF Yield	7.51%	7.10%	6.56%	5.01%	9.14%	6.51%
Dividend Yield	6.28%	4.66%	5.32%	4.20%	7.76%	6.38%
Payout Ratio	66.84%	66.84%	59.03%	65.23%	81.50%	79.01%
Buyback Yield / Dilution	-0.04%	-0.04%	-0.36%	-0.07%	-0.09%	-0.08%
Total Shareholder Return	6.24%	4.62%	4.96%	4.12%	7.67%	6.29%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.