Simble Solutions Balance Sheet

Financials in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	0.64	0.32	0.6	0.73	0.61
Cash & Short-Term Investments	0.64	0.32	0.6	0.73	0.61
Cash Growth	99.88%	-46.02%	-18.31%	20.13%	-23.05%
Accounts Receivable	0.15	0.23	0.24	0.23	0.12
Other Receivables	-	0.01	0	0.08	0.16
Receivables	0.15	0.24	0.24	0.3	0.27
Inventory	0.03	0.05	0.01	0.03	0.03
Prepaid Expenses	0.02	0.03	0.02	0.16	0.18
Other Current Assets	0	0	0	0.01	0.01
Total Current Assets	0.85	0.64	0.87	1.23	1.11
Property, Plant & Equipment	0	0.01	0	0	0
Other Long-Term Assets	-	-	-	-	0.14
Total Assets	0.85	0.65	0.88	1.24	1.26
Accounts Payable	0.27	0.25	0.29	0.69	0.53
Accrued Expenses	0.26	0.16	0.14	0.11	0.11
Short-Term Debt	0.37	0.12	0.09	0.19	-
Current Income Taxes Payable	-	-	-	-	0.02
Current Unearned Revenue	0.4	0.38	0.43	0.46	0.46
Other Current Liabilities	0.62	0.15	0.11	0.09	0.09
Total Current Liabilities	1.91	1.06	1.06	1.53	1.21
Long-Term Debt	-	0.2	-	-	-
Long-Term Unearned Revenue	0.05	0.08	0.12	0.11	0.03
Pension & Post-Retirement Benefits	-	-	0.03	0.03	0.02
Total Liabilities	1.96	1.34	1.21	1.67	1.26
Common Stock	30.55	29.77	28.95	27.52	25.91
Retained Earnings	-32.12	-30.42	-29.22	-27.84	-28.71
Comprehensive Income & Other	0.45	-0.04	-0.06	-0.11	2.8
Shareholders' Equity	-1.11	-0.69	-0.33	-0.43	0
Total Liabilities & Equity	0.85	0.65	0.88	1.24	1.26
Total Debt	0.37	0.32	0.09	0.19	-
Net Cash (Debt)	0.28	-0	0.5	0.55	0.61
Net Cash Growth	-	-	-7.54%	-10.47%	-
Net Cash Per Share	0.00	-	0.00	0.00	0.00
Filing Date Shares Outstanding	1,278	825.38	582.95	427.33	339.97
Total Common Shares Outstanding	1,088	825.38	582.95	427.33	339.97
Working Capital	-1.06	-0.42	-0.19	-0.3	-0.1
Book Value Per Share	-0.00	-0.00	-0.00	-0.00	0.00
Tangible Book Value	-1.11	-0.69	-0.33	-0.43	0
Tangible Book Value Per Share	-0.00	-0.00	-0.00	-0.00	0.00
Machinery	0.01	0.01	0.01	0	0.01