Solstice Minerals Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	13.35	14.97	17.55	9.97	15.92	0
Short-Term Investments	0.02	0.02	0.02	0.02	-	-
Cash & Short-Term Investments	13.37	14.99	17.58	10	15.92	0
Cash Growth	-12.05%	-14.70%	75.80%	-37.19%	1591724700.00%	-
Other Receivables	-	0.16	0.12	0.08	0.04	-
Receivables	0.17	0.16	0.12	0.08	0.04	-
Other Current Assets	-	-	-	0.02	0.1	-
Total Current Assets	13.55	15.15	17.7	10.1	16.06	0
Property, Plant & Equipment	5.72	5.55	4.03	6.26	6.15	2.93
Other Long-Term Assets	0.17	0.16	0.17	0.03	-	-
Total Assets	19.44	20.87	21.9	16.39	22.21	2.93
Accounts Payable	0.44	0.28	1.07	0.46	0.57	-
Accrued Expenses	0.14	0.13	0.11	0.09	0.04	-
Short-Term Debt	-	-	-	-	-	4.05
Current Portion of Leases	0.07	0.04	0.07	0.08	0.05	-
Total Current Liabilities	0.65	0.45	1.25	0.63	0.66	4.05
Long-Term Leases	0.15	-	0.04	0.1	0	-
Other Long-Term Liabilities	0.04	0.03	0.02	0.01	0	-
Total Liabilities	0.84	0.48	1.3	0.74	0.67	4.05
Common Stock	28.72	28.53	25.86	25.85	25.85	0
Retained Earnings	-12.25	-10.23	-7.17	-11.78	-4.87	-1.12
Comprehensive Income & Other	2.13	2.1	1.91	1.58	0.56	-
Shareholders' Equity	18.6	20.39	20.6	15.65	21.54	-1.12
Total Liabilities & Equity	19.44	20.87	21.9	16.39	22.21	2.93
Total Debt	0.22	0.04	0.1	0.18	0.05	4.05
Net Cash (Debt)	13.15	14.96	17.47	9.81	15.87	-4.05
Net Cash Growth	-13.10%	-14.40%	78.03%	-38.15%	-	-
Net Cash Per Share	0.12	0.15	0.17	0.10	0.98	-
Filing Date Shares Outstanding	113.75	112.91	100.34	100.29	100.29	-
Total Common Shares Outstanding	113.75	112.8	100.34	100.29	100.29	-
Working Capital	12.9	14.7	16.45	9.47	15.4	-4.05
Book Value Per Share	0.16	0.18	0.21	0.16	0.21	-
Tangible Book Value	18.6	20.39	20.6	15.65	21.54	-1.12
Tangible Book Value Per Share	0.16	0.18	0.21	0.16	0.21	-
Machinery	0.03	0.41	0.4	0.4	0.22	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.