Stanmore Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	1,881	2,396	2,804	2,696	283.3
Other Revenue	1.8	1.2	1	2.1	1
Revenue	1,883	2,397	2,805	2,698	284.3
Revenue Growth (YoY)	-21.43%	-14.54%	3.96%	848.96%	22.76%
Cost of Revenue	317.1	396.6	366.6	472.9	44.9
Gross Profit	1,566	2,000	2,438	2,225	239.4
Selling, General & Admin	138.7	144.6	134.3	83.2	5.3
Other Operating Expenses	1,028	1,222	1,191	973.7	192.6
Operating Expenses	1,567	1,731	1,647	1,283	217.9
Operating Income	-1.3	269.3	790.7	942.4	21.5
Interest Expense	-62.7	-102.6	-111.4	-91.7	-5.2
Interest & Investment Income	13.4	24.8	28.7	8.1	1.3
Earnings From Equity Investments	-	-	-18.1	19.8	-1.8
Currency Exchange Gain (Loss)	-17.5	45.5	-3.1	39.5	-5.4
Other Non Operating Income (Expenses)	-0.5	-7.1	-3	-108.3	-
EBT Excluding Unusual Items	-68.6	229.9	683.8	809.8	10.4
Merger & Restructuring Charges	-	-55.8	-	-	-
Gain (Loss) on Sale of Assets	-1.3	96	-	-	-
Asset Writedown	-	-	-11.8	-	-
Pretax Income	-69.9	270.1	672	809.8	10.4
Income Tax Expense	-22.7	78.6	199.6	82.4	3.6
Earnings From Continuing Operations	-47.2	191.5	472.4	727.4	6.8
Minority Interest in Earnings	-	-	-	-60.6	-
Net Income	-47.2	191.5	472.4	666.8	6.8
Net Income to Common	-47.2	191.5	472.4	666.8	6.8
Net Income Growth	-	-59.46%	-29.15%	9705.88%	-
Shares Outstanding (Basic)	901	901	901	794	270
Shares Outstanding (Diluted)	901	901	901	794	271
Shares Change (YoY)	-	-	13.49%	193.55%	1.40%
EPS (Basic)	-0.05	0.21	0.52	0.84	0.03
EPS (Diluted)	-0.05	0.21	0.52	0.84	0.03
EPS Growth	-	-59.54%	-37.57%	3238.10%	-
Free Cash Flow	270.4	222	543.6	1,064	49.5
Free Cash Flow Per Share	0.30	0.25	0.60	1.34	0.18
Dividend Per Share	0.089	0.111	0.084	-	-
Dividend Growth	-19.82%	32.14%	-	-	-
Gross Margin	83.16%	83.45%	86.93%	82.47%	84.21%
Operating Margin	-0.07%	11.24%	28.19%	34.93%	7.56%
Profit Margin	-2.51%	7.99%	16.84%	24.72%	2.39%
Free Cash Flow Margin	14.36%	9.26%	19.38%	39.43%	17.41%
EBITDA	205.4	459.1	985.5	1,122	41.3
EBITDA Margin	10.91%	19.16%	35.14%	41.60%	14.53%
D&A For EBITDA	206.7	189.8	194.8	179.9	19.8
EBIT	-1.3	269.3	790.7	942.4	21.5
EBIT Margin	-0.07%	11.24%	28.19%	34.93%	7.56%
Effective Tax Rate	-	29.10%	29.70%	10.17%	34.62%
Revenue as Reported	1,886	2,496	2,807	2,699	284.3

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.