SenSen Networks Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	16.47	15.36	12.14	10.8	9.15	5.53
Revenue Growth (YoY)	34.91%	26.47%	12.48%	18.05%	65.30%	47.00%
Cost of Revenue	2.95	3.22	3.37	3.31	3.51	2.03
Gross Profit	13.52	12.14	8.78	7.48	5.63	3.5
Selling, General & Admin	10.13	9.51	9.6	11.68	12.58	9.08
Other Operating Expenses	2.29	1.64	2.21	3.08	3.64	-
Operating Expenses	13.75	13.26	14.65	16.44	20.5	9.15
Operating Income	-0.23	-1.12	-5.88	-8.96	-14.87	-5.65
Interest Expense	-0.45	-0.43	-0.45	-0.47	-0.26	-0.18
Interest & Investment Income	0.02	0.05	0.02	0.01	0.01	0.01
Other Non Operating Income (Expenses)	2.55	2.02	2.75	2.53	2.98	2.81
EBT Excluding Unusual Items	1.89	0.52	-3.56	-6.89	-12.15	-3.02
Merger & Restructuring Charges	-	-	-	-0.34	-	-
Other Unusual Items	-	-	-	-0.15	-0.15	-
Pretax Income	1.89	0.52	-3.56	-7.38	-12.3	-3.02
Income Tax Expense	0.02	0.07	0.04	0.03	-0.23	0.01
Net Income	1.87	0.45	-3.6	-7.41	-12.08	-3.02
Net Income to Common	1.87	0.45	-3.6	-7.41	-12.08	-3.02
Shares Outstanding (Basic)	794	784	732	667	608	484
Shares Outstanding (Diluted)	794	784	732	667	608	484
Shares Change (YoY)	1.76%	7.03%	9.71%	9.82%	25.51%	11.15%
EPS (Basic)	0.00	0.00	-0.00	-0.01	-0.02	-0.01
EPS (Diluted)	0.00	0.00	-0.00	-0.01	-0.02	-0.01
Free Cash Flow	-1.47	1.61	-1.28	-4.94	-8.14	-3.66
Free Cash Flow Per Share	-0.00	0.00	-0.00	-0.01	-0.01	-0.01
Gross Margin	82.11%	79.06%	72.27%	69.31%	61.59%	63.31%
Operating Margin	-1.39%	-7.30%	-48.40%	-82.96%	-162.60%	-102.07%
Profit Margin	11.36%	2.93%	-29.67%	-68.63%	-132.03%	-54.62%
Free Cash Flow Margin	-8.94%	10.46%	-10.55%	-45.71%	-89.02%	-66.18%
EBITDA	0.07	-0.64	-4.75	-7.81	-14.12	-5.36
EBITDA Margin	0.43%	-4.18%	-39.07%	-72.32%	-154.38%	-96.83%
D&A For EBITDA	0.3	0.48	1.13	1.15	0.75	0.29
EBIT	-0.23	-1.12	-5.88	-8.96	-14.87	-5.65
EBIT Margin	-1.39%	-7.30%	-48.40%	-82.96%	-162.60%	-102.07%
Effective Tax Rate	0.97%	12.68%	-	-	-	-
Advertising Expenses	-	0.63	0.56	0.5	0.82	0.21

Source: S&P Global Market Intelligence. Standard template. Financial Sources.