Strategic Elements Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Revenue	-	-	0.02	0.18	0.13	Upgrade
Revenue Growth (YoY)	-	-	-91.87%	45.28%	34.39%	Upgrade
Cost of Revenue	0.97	0.98	0.92	1.21	0.97	Upgrade
Gross Profit	-0.97	-0.98	-0.91	-1.02	-0.84	Upgrade
Selling, General & Admin	2.09	1.88	1.94	2.03	2.03	Upgrade
Other Operating Expenses	-0.56	-0.18	-0.55	-0.03	-0.85	Upgrade
Operating Expenses	1.63	1.74	1.44	2.27	1.33	Upgrade
Operating Income	-2.6	-2.72	-2.35	-3.29	-2.17	Upgrade
Interest Expense	-0	-0.01	-0	-0	-0	Upgrade
Interest & Investment Income	0.18	0.27	0.11	0	0.01	Upgrade
Currency Exchange Gain (Loss)	-0	-0	-0	-0	-0	Upgrade
Other Non Operating Income (Expenses)	-0.13	-0.12	-0.22	-0.17	-0.18	Upgrade
EBT Excluding Unusual Items	-2.56	-2.59	-2.46	-3.47	-2.36	Upgrade
Pretax Income	-2.56	-2.59	-2.46	-3.47	-2.36	Upgrade
Net Income	-2.56	-2.59	-2.46	-3.47	-2.36	Upgrade
Net Income to Common	-2.56	-2.59	-2.46	-3.47	-2.36	Upgrade
Shares Outstanding (Basic)	468	447	408	389	349	Upgrade
Shares Outstanding (Diluted)	468	447	408	389	349	Upgrade
Shares Change (YoY)	4.82%	9.44%	4.87%	11.66%	31.66%	Upgrade
EPS (Basic)	-0.01	-0.01	-0.01	-0.01	-0.01	Upgrade
EPS (Diluted)	-0.01	-0.01	-0.01	-0.01	-0.01	Upgrade
Free Cash Flow	-2.38	-2.24	-2.7	-3.1	-2.09	Upgrade
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	-0.01	Upgrade
Operating Margin	-	-	-15689.32%	-1784.04%	-1711.67%	Upgrade
Profit Margin	-	-	-16415.65%	-1878.56%	-1855.75%	Upgrade
Free Cash Flow Margin	-	-	-18004.19%	-1681.13%	-1649.28%	Upgrade
EBITDA	-2.58	-2.7	-2.33	-3.27	-2.17	Upgrade
D&A For EBITDA	0.02	0.03	0.02	0.02	0.01	Upgrade
EBIT	-2.6	-2.72	-2.35	-3.29	-2.17	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.