StreamPlay Studio Limited (ASX:SP8)

StreamPlay Studio Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	12.65	5.45	1.81	1.76	0.67	0.25
Revenue Growth (YoY)	516.43%	201.07%	2.79%	162.48%	166.53%	-
Cost of Revenue	8.72	4.23	1.67	1.24	0.6	0.17
Gross Profit	3.93	1.22	0.14	0.52	0.08	0.08
Selling, General & Admin	1.78	1.57	1.24	1.82	1.22	0.72
Research & Development	1.18	1.15	1.08	1.05	-	-
Operating Expenses	5.03	4.06	3.48	5.62	1.62	1.68
Operating Income	-1.1	-2.84	-3.34	-5.1	-1.55	-1.6
Interest Expense	-0.24	-0.24	-0.09	-0	-0	-0
Interest & Investment Income	0.42	0.44	0.64	0.41	0.07	0.01
Currency Exchange Gain (Loss)	-0.04	-0.05	-0.02	-0.03	-0.02	0.01
Other Non Operating Income (Expenses)	1.1	1.36	0.84	0.17	0.02	0.29
EBT Excluding Unusual Items	0.15	-1.33	-1.97	-4.54	-1.48	-1.3
Gain (Loss) on Sale of Assets	-	-	-	-	4.92	-
Legal Settlements	-	-	-	0.1	2.81	-
Pretax Income	0.15	-1.33	-1.97	-4.44	6.25	-1.3
Income Tax Expense	2.18	1.45	-0.43	-0.99	1.01	-0.04
Net Income	-2.03	-2.77	-1.54	-3.45	5.24	-1.25
Net Income to Common	-2.03	-2.77	-1.54	-3.45	5.24	-1.25
Shares Outstanding (Basic)	1,748	1,677	1,146	1,131	1,121	829
Shares Outstanding (Diluted)	1,748	1,677	1,146	1,131	1,121	829
Shares Change (YoY)	49.45%	46.26%	1.38%	0.84%	35.19%	26.34%
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	0.00	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	0.00	-0.00
Free Cash Flow	1.66	-1.08	-1.06	-2.98	0.29	4.93
Free Cash Flow Per Share	0.00	-0.00	-0.00	-0.00	-	0.01
Gross Margin	31.06%	22.42%	7.65%	29.65%	11.32%	31.89%
Operating Margin	-8.67%	-52.12%	-184.34%	-289.46%	-230.39%	-635.68%
Profit Margin	-16.01%	-50.89%	-85.17%	-195.83%	780.24%	-497.64%
Free Cash Flow Margin	13.15%	-19.82%	-58.43%	-169.30%	43.13%	1957.91%
EBITDA	-0.61	-2.78	-3.33	-5.09	-1.49	-1.59
EBITDA Margin	-4.82%	-51.04%	-183.76%	-288.98%	-222.64%	-
D&A For EBITDA	0.49	0.06	0.01	0.01	0.05	0.01
EBIT	-1.1	-2.84	-3.34	-5.1	-1.55	-1.6
EBIT Margin	-8.67%	-52.12%	-184.34%	-289.46%	-230.39%	-
Effective Tax Rate	1435.25%	-	-	-	16.22%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.