Spacetalk Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	1.54	1.15	1.77	3.03	5.58	4.19
Cash & Short-Term Investments	1.54	1.15	1.77	3.03	5.58	4.19
Cash Growth	-36.43%	-35.09%	-41.51%	-45.74%	33.26%	32.22%
Accounts Receivable	1.82	1.31	0.55	2.69	3.79	2.22
Other Receivables	0.23	0.26	0.29	0.07	0.25	0.52
Receivables	2.05	1.56	0.83	2.77	4.04	2.74
Inventory	2.19	1.69	1.52	2.59	7.24	1.74
Prepaid Expenses	-	1.42	0.97	0.58	0.51	1.22
Other Current Assets	1.86	-	-	-	-	1.03
Total Current Assets	7.64	5.82	5.08	8.96	17.37	10.92
Property, Plant & Equipment	0.12	0.22	0.31	0.43	0.33	0.49
Other Intangible Assets	3.72	2.56	2.19	-	0.04	0.09
Long-Term Deferred Tax Assets	-	-	-	-	-	0.66
Long-Term Deferred Charges	-	-	-	1.58	3.72	3.85
Total Assets	11.49	8.6	7.59	10.97	21.47	16.01
Accounts Payable	2.24	1.69	1.57	2.25	3.12	1.74
Accrued Expenses	-	0.34	0.3	0.26	0.85	0.62
Current Portion of Long-Term Debt	1.45	1.3	5	-	3.08	-
Current Portion of Leases	0.01	0.04	0.13	0.1	0.11	0.18
Current Income Taxes Payable	-	0.01	0.01	0.01	0.09	0.05
Current Unearned Revenue	2.69	2.26	2.05	1.41	0.71	-
Other Current Liabilities	5.83	3.84	2.29	2.83	1.29	-
Total Current Liabilities	15.69	9.48	11.35	6.85	9.24	2.6
Long-Term Debt	2.15	3.3	-	5	-	1.54
Long-Term Leases	-	0.08	0.08	0.23	-	0.11
Pension & Post-Retirement Benefits	-	-	0.02	-	-	-
Long-Term Deferred Tax Liabilities	-	-	-	-	0	0
Other Long-Term Liabilities	-	-	-	-	1.87	2.41
Total Liabilities	17.84	12.86	11.45	12.08	11.11	6.66
Common Stock	48.81	45.54	40.8	37.89	28.06	18.69
Retained Earnings	-55	-50.08	-45.54	-39.3	-24.62	-15.78
Comprehensive Income & Other	-0.18	0.28	0.88	0.3	6.91	6.44
Shareholders' Equity	-6.36	-4.26	-3.86	-1.11	10.36	9.35
Total Liabilities & Equity	11.49	8.6	7.59	10.97	21.47	16.01
Total Debt	7.09	4.72	5.21	5.33	3.19	1.83
Net Cash (Debt)	-5.55	-3.57	-3.44	-2.3	2.39	2.35
Net Cash Growth	-	-	-	-	1.53%	-22.30%
Net Cash Per Share	-0.07	-0.06	-0.08	-0.09	0.14	0.14
Filing Date Shares Outstanding	104.73	72.91	47.1	31.12	21.78	16.57
Total Common Shares Outstanding	104.73	72.91	47.1	31.12	21.64	16.54
Working Capital	-8.05	-3.66	-6.26	2.11	8.13	8.32
Book Value Per Share	-0.06	-0.06	-0.08	-0.04	0.48	0.57
Tangible Book Value	-10.08	-6.82	-6.06	-1.11	10.31	9.26
Tangible Book Value Per Share	-0.10	-0.09	-0.13	-0.04	0.48	0.56
Machinery	-	0.25	0.22	0.18	0.52	0.47
Leasehold Improvements	-	-	-	-	0.22	0.21

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.