Smart Parking Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	77.33	54.7	45.18	38.15	22.71
Revenue Growth (YoY)	41.37%	21.09%	18.42%	67.99%	5.19%
Cost of Revenue	25.82	19.4	17.63	15.8	12.63
Gross Profit	51.51	35.3	27.54	22.35	10.07
Selling, General & Admin	4.14	1.02	0.64	0.7	0.53
Other Operating Expenses	28.42	20.42	15.3	13.03	0.99
Operating Expenses	43.65	28.41	21.31	18.21	5.1
Operating Income	7.86	6.89	6.23	4.13	4.98
Interest Expense	-1.06	-0.61	-0.64	-0.7	-0.44
Currency Exchange Gain (Loss)	-0.27	-0.24	1.17	-1.09	0.62
Other Non Operating Income (Expenses)	-	-	-	-	-0.05
EBT Excluding Unusual Items	6.53	6.04	6.76	2.34	5.11
Merger & Restructuring Charges	-	-0.4	-0.55	-0.13	-
Gain (Loss) on Sale of Assets	-0.11	-0.08	-0.01	-0.1	-0.12
Other Unusual Items	-	-	-	-	2.08
Pretax Income	6.43	5.56	6.19	2.11	7.07
Income Tax Expense	1.01	1.87	-0.19	1.15	1.77
Net Income	5.42	3.69	6.38	0.96	5.3
Net Income to Common	5.42	3.69	6.38	0.96	5.3
Net Income Growth	46.84%	-42.21%	565.07%	-81.90%	-
Shares Outstanding (Basic)	375	349	350	355	356
Shares Outstanding (Diluted)	377	352	351	357	358
Shares Change (YoY)	7.09%	0.33%	-1.68%	-0.46%	-0.27%
EPS (Basic)	0.01	0.01	0.02	0.00	0.01
EPS (Diluted)	0.01	0.01	0.02	0.00	0.01
EPS Growth	37.13%	-42.31%	574.32%	-81.76%	-
Free Cash Flow	10.51	9.3	4	6.32	5.07
Free Cash Flow Per Share	0.03	0.03	0.01	0.02	0.01
Gross Margin	66.61%	64.53%	60.97%	58.58%	44.37%
Operating Margin	10.16%	12.59%	13.80%	10.84%	21.92%
Profit Margin	7.00%	6.74%	14.13%	2.52%	23.35%
Free Cash Flow Margin	13.59%	17.01%	8.86%	16.58%	22.31%
EBITDA	14.48	11.06	9.5	6.81	7.13
EBITDA Margin	18.72%	20.21%	21.02%	17.86%	31.40%
D&A For EBITDA	6.62	4.17	3.26	2.68	2.15
EBIT	7.86	6.89	6.23	4.13	4.98
EBIT Margin	10.16%	12.59%	13.80%	10.84%	21.92%
Effective Tax Rate	15.70%	33.67%	-	54.49%	25.04%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.