SRG Global Limited (ASX:SRG)
Australia
· Delayed Price · Currency is AUD 1.325
-0.025 (-1.85%)
Feb 21, 2025, 4:10 PM AEST
SRG Global Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Operating Revenue | 1,178 | 1,069 | 808.99 | 644.24 | 569.54 | 551.17 | Upgrade
|
| Other Revenue | 1.31 | 2.25 | 2.25 | 2.02 | 0.86 | 2.35 | Upgrade
|
| Revenue | 1,180 | 1,072 | 811.24 | 646.26 | 570.4 | 553.51 | Upgrade
|
| Revenue Growth (YoY) | 25.27% | 32.08% | 25.53% | 13.30% | 3.05% | 12.29% | Upgrade
|
| Cost of Revenue | 528.32 | 465 | 360.84 | 304.84 | 277.37 | 293.72 | Upgrade
|
| Gross Profit | 651.3 | 606.51 | 450.4 | 341.42 | 293.03 | 259.79 | Upgrade
|
| Selling, General & Admin | 495.9 | 466.93 | 348.52 | 262.25 | 226.94 | 207.46 | Upgrade
|
| Other Operating Expenses | 49.44 | 42.57 | 28.25 | 22.94 | 19.03 | 35.28 | Upgrade
|
| Operating Expenses | 587.8 | 549.25 | 410.17 | 311.86 | 271.91 | 266.94 | Upgrade
|
| Operating Income | 63.49 | 57.26 | 40.23 | 29.56 | 21.12 | -7.15 | Upgrade
|
| Interest Expense | -1.34 | -1.25 | -0.84 | -0.81 | -0.78 | -0.99 | Upgrade
|
| Earnings From Equity Investments | 0 | 0 | -0 | -0 | -0.01 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.93 | -5.93 | -3.51 | -1.75 | -1.72 | -1.98 | Upgrade
|
| EBT Excluding Unusual Items | 56.23 | 50.09 | 35.88 | 26.99 | 18.62 | -10.12 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -24.76 | Upgrade
|
| Pretax Income | 56.23 | 50.09 | 35.88 | 26.99 | 18.62 | -34.88 | Upgrade
|
| Income Tax Expense | 18.12 | 15.66 | 13.32 | 6.86 | 6.57 | -5.19 | Upgrade
|
| Net Income | 38.11 | 34.44 | 22.56 | 20.13 | 12.05 | -29.69 | Upgrade
|
| Net Income to Common | 38.11 | 34.44 | 22.56 | 20.13 | 12.05 | -29.69 | Upgrade
|
| Net Income Growth | 50.02% | 52.64% | 12.07% | 67.03% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 549 | 521 | 473 | 446 | 446 | 444 | Upgrade
|
| Shares Outstanding (Diluted) | 556 | 527 | 478 | 451 | 450 | 444 | Upgrade
|
| Shares Change (YoY) | 7.67% | 10.42% | 5.87% | 0.25% | 1.28% | 10.42% | Upgrade
|
| EPS (Basic) | 0.07 | 0.07 | 0.05 | 0.05 | 0.03 | -0.07 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.07 | 0.05 | 0.04 | 0.03 | -0.07 | Upgrade
|
| EPS Growth | 36.79% | 38.30% | 4.44% | 66.67% | - | - | Upgrade
|
| Free Cash Flow | 67.78 | 68.24 | 12.85 | 42.4 | 37.09 | -14.78 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.13 | 0.03 | 0.09 | 0.08 | -0.03 | Upgrade
|
| Dividend Per Share | 0.050 | 0.045 | 0.040 | 0.030 | 0.020 | 0.010 | Upgrade
|
| Dividend Growth | 25.00% | 12.50% | 33.33% | 50.00% | 100.00% | -33.33% | Upgrade
|
| Gross Margin | 55.21% | 56.60% | 55.52% | 52.83% | 51.37% | 46.93% | Upgrade
|
| Operating Margin | 5.38% | 5.34% | 4.96% | 4.57% | 3.70% | -1.29% | Upgrade
|
| Profit Margin | 3.23% | 3.21% | 2.78% | 3.12% | 2.11% | -5.36% | Upgrade
|
| Free Cash Flow Margin | 5.75% | 6.37% | 1.58% | 6.56% | 6.50% | -2.67% | Upgrade
|
| EBITDA | 91.14 | 82.76 | 63.18 | 47.79 | 38.63 | 8.56 | Upgrade
|
| EBITDA Margin | 7.73% | 7.72% | 7.79% | 7.39% | 6.77% | 1.55% | Upgrade
|
| D&A For EBITDA | 27.65 | 25.49 | 22.95 | 18.23 | 17.5 | 15.71 | Upgrade
|
| EBIT | 63.49 | 57.26 | 40.23 | 29.56 | 21.12 | -7.15 | Upgrade
|
| EBIT Margin | 5.38% | 5.34% | 4.96% | 4.57% | 3.70% | -1.29% | Upgrade
|
| Effective Tax Rate | 32.22% | 31.25% | 37.12% | 25.42% | 35.26% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.