SRJ Technologies Group Plc (ASX:SRJ)

SRJ Technologies Group Income Statement

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	1.84	2.07	1.56	0.93	0.32
Revenue Growth (YoY)	-11.16%	32.33%	67.45%	188.53%	64.07%
Cost of Revenue	0.73	0.65	0.25	0.39	0.12
Gross Profit	1.11	1.42	1.31	0.54	0.21
Selling, General & Admin	3.34	2.55	2.54	3.8	4.73
Amortization of Goodwill & Intangibles	1.08	0.05	-	-	-
Other Operating Expenses	-0.09	-0.07	-0.08	-0.04	-0.13
Operating Expenses	4.33	2.53	2.45	3.76	4.6
Operating Income	-3.22	-1.11	-1.15	-3.22	-4.39
Interest Expense	-0.03	-0.03	-0.14	-0	-0
Interest & Investment Income	0	0	-	-	-
EBT Excluding Unusual Items	-3.25	-1.14	-1.29	-3.23	-4.39
Merger & Restructuring Charges	-0.25	-	-	-	-
Impairment of Goodwill	-	-0.34	-	-	-
Other Unusual Items	-	-	-	-	0
Pretax Income	-3.51	-1.48	-1.29	-3.23	-4.39
Income Tax Expense	0.01	0	-	-	-
Net Income	-3.51	-1.49	-1.29	-3.23	-4.39
Net Income to Common	-3.51	-1.49	-1.29	-3.23	-4.39
Shares Outstanding (Basic)	879	337	149	108	119
Shares Outstanding (Diluted)	879	337	149	108	119
Shares Change (YoY)	161.09%	126.40%	38.28%	-9.67%	-
EPS (Basic)	-0.00	-0.00	-0.01	-0.03	-0.04
EPS (Diluted)	-0.00	-0.00	-0.01	-0.03	-0.04
Free Cash Flow	-1.34	-1.51	-0.77	-2.53	-2.76
Free Cash Flow Per Share	-0.00	-0.00	-0.01	-0.02	-0.02
Gross Margin	60.47%	68.71%	83.86%	58.01%	64.14%
Operating Margin	-175.42%	-53.66%	-73.39%	-345.69%	-1359.63%
Profit Margin	-191.54%	-71.89%	-82.49%	-345.99%	-1359.37%
Free Cash Flow Margin	-72.76%	-73.03%	-49.60%	-271.23%	-852.71%
EBITDA	-3.08	-1	-1.01	-3	-4.21
EBITDA Margin	-167.94%	-48.62%	-64.70%	-	-
D&A For EBITDA	0.14	0.1	0.14	0.22	0.18
EBIT	-3.22	-1.11	-1.15	-3.22	-4.39
EBIT Margin	-175.42%	-53.66%	-73.39%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.