Sarama Resources Ltd (ASX:SRR)

Sarama Resources Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY null	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Dec 31, 2024	Mar 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	-4.56	-4.28	-	-2.48	-4.2	-2.61
Depreciation & Amortization	0.02	0.02	-	0.03	0.03	0.02
Loss (Gain) From Sale of Assets	0.01	0.01	-	-0.03	-	-
Asset Writedown & Restructuring Costs	0.02	0.02	-	-	-	-
Loss (Gain) on Equity Investments	1.84	1.84	-	-	-	-
Stock-Based Compensation	0.61	0.61	-	0.2	0.19	0.51
Other Operating Activities	0.03	-0.05	-	-0.2	0.27	-0.01
Change in Other Net Operating Assets	0.28	0.52	-	0.58	-1.24	-0.01
Operating Cash Flow	-1.76	-1.32	-	-1.9	-4.97	-2.1
Capital Expenditures	-0	-0	-	-0	-0.1	-0
Sale of Property, Plant & Equipment	0.05	0.05	-	0.04	-	-
Divestitures	0.16	0.16	-	-	-	-
Investing Cash Flow	0.21	0.21	-	0.04	-0.1	-0
Issuance of Common Stock	2	2	-	1.66	5.84	1.63
Other Financing Activities	-0.15	-0.15	-	-0.13	-0.62	-0.08
Financing Cash Flow	1.85	1.85	-	1.54	5.22	1.55
Foreign Exchange Rate Adjustments	-0.06	-0.09	-	-0.03	-0.35	-0.03
Net Cash Flow	0.24	0.66	-	-0.35	-0.19	-0.59
Free Cash Flow	-1.77	-1.32	-	-1.9	-5.06	-2.1
Free Cash Flow Margin	-	-	-	-	-	-1172.34%
Free Cash Flow Per Share	-0.01	-0.01	-	-0.01	-0.04	-0.02
Levered Free Cash Flow	-1.79	-1.23	-	-1.07	-3.22	0.3
Unlevered Free Cash Flow	-1.78	-1.22	-	-1.07	-3.19	0.38
Change in Net Working Capital	0.05	-0.36	-	-0.43	0.76	-1.39

Source: S&P Global Market Intelligence. Standard template. Financial Sources.