Shaver Shop Group Limited (ASX:SSG)
Australia · Delayed Price · Currency is AUD 1.450
-0.050 (-3.33%)
Aug 24, 2026, 4:10 PM AEST
Shaver Shop Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 221.42 | 218.6 | 219.37 | 224.52 | 222.75 | 213.67 | |
Revenue Growth | 1.50% | -0.35% | -2.29% | 0.80% | 4.25% | 9.62% |
Cost of Revenue | 119.29 | 119.08 | 121.92 | 124.59 | 125.03 | 118.99 |
Gross Profit | 102.13 | 99.52 | 97.45 | 99.93 | 97.71 | 94.68 |
Selling, General & Admin | 58.87 | 57.21 | 56.39 | 55.7 | 54.39 | 51.59 |
Other Operating Expenses | 2.99 | 2.95 | 2.92 | 3.2 | 3.04 | 2.67 |
Operating Expenses | 79.22 | 77.05 | 75.52 | 74.16 | 71.83 | 68.32 |
Operating Income | 22.9 | 22.47 | 21.94 | 25.77 | 25.89 | 26.36 |
Interest Expense | -1.79 | -1.8 | -1.21 | -1.41 | -1.7 | -1.68 |
Interest & Investment Income | 0.3 | 0.43 | 0.69 | 0.17 | 0 | 0.05 |
EBT Excluding Unusual Items | 21.42 | 21.09 | 21.42 | 24.53 | 24.19 | 24.73 |
Pretax Income | 21.42 | 21.09 | 21.42 | 24.53 | 24.19 | 24.73 |
Income Tax Expense | 6.31 | 6.17 | 6.29 | 7.71 | 7.5 | 7.26 |
Net Income | 15.11 | 14.92 | 15.12 | 16.82 | 16.69 | 17.47 |
Net Income to Common | 15.11 | 14.92 | 15.12 | 16.82 | 16.69 | 17.47 |
Net Income Growth | 2.84% | -1.32% | -10.09% | 0.76% | -4.46% | 68.29% |
Shares Outstanding (Basic) | 131 | 130 | 129 | 128 | 126 | 123 |
Shares Outstanding (Diluted) | 131 | 131 | 131 | 131 | 130 | 128 |
Shares Change | - | - | - | 0.75% | 1.88% | 1.68% |
EPS (Basic) | 0.12 | 0.11 | 0.12 | 0.13 | 0.13 | 0.14 |
EPS (Diluted) | 0.12 | 0.11 | 0.12 | 0.13 | 0.13 | 0.14 |
EPS Growth | 2.68% | -0.87% | -10.16% | -0.00% | -6.57% | 65.06% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 28 | 18.12 | 31.83 | 29.89 | 26.47 | 34.01 |
Free Cash Flow Per Share | 0.21 | 0.14 | 0.24 | 0.23 | 0.20 | 0.27 |
Dividend Per Share | 0.103 | 0.103 | 0.102 | 0.102 | 0.100 | 0.082 |
Dividend Growth | 0% | 0.98% | 0% | 2.00% | 21.95% | 203.70% |
Gross Margin | 46.13% | 45.52% | 44.42% | 44.51% | 43.87% | 44.31% |
Operating Margin | 10.34% | 10.28% | 10.00% | 11.48% | 11.62% | 12.34% |
Profit Margin | 6.82% | 6.83% | 6.89% | 7.49% | 7.49% | 8.18% |
Free Cash Flow Margin | 12.65% | 8.29% | 14.51% | 13.31% | 11.88% | 15.92% |
EBITDA | 26.11 | 25.21 | 23.84 | 27.6 | 27.76 | 28.48 |
EBITDA Margin | 11.79% | 11.53% | 10.87% | 12.29% | 12.46% | 13.33% |
D&A For EBITDA | 3.21 | 2.74 | 1.91 | 1.83 | 1.87 | 2.12 |
EBIT | 22.9 | 22.47 | 21.94 | 25.77 | 25.89 | 26.36 |
EBIT Margin | 10.34% | 10.28% | 10.00% | 11.48% | 11.62% | 12.34% |
Effective Tax Rate | 29.46% | 29.25% | 29.39% | 31.42% | 30.99% | 29.35% |