Santos Limited (ASX:STO)
Australia · Delayed Price · Currency is AUD 8.52
+0.11 (1.31%)
Sep 9, 2026, 4:10 PM AEST
Santos Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,980 | 4,939 | 5,381 | 5,889 | 7,790 | 4,713 | |
Revenue Growth | -5.13% | -8.21% | -8.63% | -24.40% | 65.29% | 39.15% |
Cost of Revenue | 3,603 | 3,275 | 3,395 | 3,667 | 3,900 | 2,982 |
Gross Profit | 1,377 | 1,664 | 1,986 | 2,222 | 3,890 | 1,731 |
Selling, General & Admin | 150 | 150 | 146 | 155 | 158 | 82 |
Research & Development | 10 | 10 | 6 | - | - | - |
Other Operating Expenses | 223 | 187 | 93 | 128 | 367 | 201 |
Operating Expenses | 457 | 533 | 437 | 444 | 854 | 417 |
Operating Income | 920 | 1,131 | 1,549 | 1,778 | 3,036 | 1,314 |
Interest Expense | -233 | -178 | -101 | -158 | -202 | -167 |
Interest & Investment Income | 93 | 114 | 122 | 106 | 54 | 5 |
Earnings From Equity Investments | -4 | -24 | 2 | 5 | -16 | 25 |
Currency Exchange Gain (Loss) | 59 | -20 | 8 | -15 | -22 | -3 |
Other Non Operating Income (Expenses) | 129 | 112 | 117 | 81 | 215 | -19 |
EBT Excluding Unusual Items | 964 | 1,135 | 1,697 | 1,797 | 3,065 | 1,155 |
Impairment of Goodwill | - | - | - | - | -147 | - |
Gain (Loss) on Sale of Assets | -9 | -11 | 13 | 5 | 15 | 10 |
Pretax Income | 1,019 | 1,190 | 1,749 | 1,819 | 2,948 | 1,205 |
Income Tax Expense | 285 | 372 | 485 | 403 | 836 | 547 |
Earnings From Continuing Operations | 734 | 818 | 1,264 | 1,416 | 2,112 | 658 |
Minority Interest in Earnings | - | - | -40 | - | - | - |
Net Income | 734 | 818 | 1,224 | 1,416 | 2,112 | 658 |
Net Income to Common | 734 | 818 | 1,224 | 1,416 | 2,112 | 658 |
Net Income Growth | -28.53% | -33.17% | -13.56% | -32.95% | 220.97% | - |
Shares Outstanding (Basic) | 3,228 | 3,241 | 3,240 | 3,262 | 3,351 | 2,133 |
Shares Outstanding (Diluted) | 3,241 | 3,253 | 3,253 | 3,276 | 3,364 | 2,150 |
Shares Change | -0.23% | -0.00% | -0.69% | -2.62% | 56.43% | 3.24% |
EPS (Basic) | 0.23 | 0.25 | 0.38 | 0.43 | 0.63 | 0.31 |
EPS (Diluted) | 0.23 | 0.25 | 0.38 | 0.43 | 0.63 | 0.31 |
EPS Growth | -28.45% | -33.25% | -12.96% | -31.21% | 105.23% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 317 | 757 | 449 | 889 | 2,851 | 1,169 |
Free Cash Flow Per Share | 0.10 | 0.23 | 0.14 | 0.27 | 0.85 | 0.54 |
Dividend Per Share | 0.201 | 0.237 | 0.233 | 0.262 | 0.227 | 0.140 |
Dividend Growth | -45.82% | 1.72% | -11.07% | 15.42% | 62.14% | 97.18% |
Gross Margin | 27.65% | 33.69% | 36.91% | 37.73% | 49.94% | 36.73% |
Operating Margin | 18.47% | 22.90% | 28.79% | 30.19% | 38.97% | 27.88% |
Profit Margin | 14.74% | 16.56% | 22.75% | 24.04% | 27.11% | 13.96% |
Free Cash Flow Margin | 6.37% | 15.33% | 8.34% | 15.10% | 36.60% | 24.80% |
EBITDA | 2,639 | 2,908 | 3,226 | 3,494 | 4,733 | 2,427 |
EBITDA Margin | 52.99% | 58.88% | 59.95% | 59.33% | 60.76% | 51.50% |
D&A For EBITDA | 1,719 | 1,777 | 1,677 | 1,716 | 1,697 | 1,113 |
EBIT | 920 | 1,131 | 1,549 | 1,778 | 3,036 | 1,314 |
EBIT Margin | 18.47% | 22.90% | 28.79% | 30.19% | 38.97% | 27.88% |
Effective Tax Rate | 27.97% | 31.26% | 27.73% | 22.16% | 28.36% | 45.39% |