Swift TV Ltd (ASX:STV)
0.0110
+0.0005 (4.76%)
At close: Mar 12, 2026
Swift TV Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 16.17 | 17.73 | 18.38 | 19.06 | 18.52 | 17.61 | |
Revenue Growth (YoY) | -10.12% | -3.49% | -3.59% | 2.93% | 5.17% | -2.73% |
Cost of Revenue | 15.01 | 16.56 | 16.85 | 17.84 | 16.89 | 15.91 |
Gross Profit | 1.16 | 1.17 | 1.52 | 1.22 | 1.63 | 1.7 |
Selling, General & Admin | 0.17 | 0.17 | 0.11 | 0.15 | 0.21 | 0.21 |
Amortization of Goodwill & Intangibles | - | - | - | 0.02 | 0.04 | 0.11 |
Other Operating Expenses | -0.03 | - | - | - | - | - |
Operating Expenses | 2.44 | 2.49 | 2.12 | 2.13 | 2.14 | 3.16 |
Operating Income | -1.28 | -1.32 | -0.6 | -0.91 | -0.51 | -1.47 |
Interest Expense | -1.05 | -1.45 | -1.08 | -1.35 | -1.52 | -1.04 |
Interest & Investment Income | 0.01 | 0.01 | 0.02 | 0.03 | 0.06 | 0.14 |
Other Non Operating Income (Expenses) | 0.01 | - | 0.11 | -1.41 | - | 0.25 |
EBT Excluding Unusual Items | -2.32 | -2.76 | -1.56 | -3.64 | -1.97 | -2.11 |
Merger & Restructuring Charges | -0.05 | -0.14 | - | -0.05 | -0.36 | -0.5 |
Gain (Loss) on Sale of Investments | - | 0.01 | -0.12 | -0.29 | -1.09 | -0.33 |
Asset Writedown | - | - | - | - | -0.23 | -1.29 |
Other Unusual Items | -0.44 | -0.44 | - | - | - | - |
Pretax Income | -2.81 | -3.33 | -1.68 | -3.98 | -3.65 | -4.23 |
Earnings From Continuing Operations | -2.81 | -3.33 | -1.68 | -3.98 | -3.65 | -4.23 |
Earnings From Discontinued Operations | - | - | - | - | - | -0.53 |
Net Income | -2.81 | -3.33 | -1.68 | -3.98 | -3.65 | -4.77 |
Net Income to Common | -2.81 | -3.33 | -1.68 | -3.98 | -3.65 | -4.77 |
Shares Outstanding (Basic) | 739 | 688 | 632 | 590 | 580 | 520 |
Shares Outstanding (Diluted) | 739 | 688 | 632 | 590 | 580 | 520 |
Shares Change (YoY) | 14.49% | 8.87% | 7.08% | 1.72% | 11.56% | 129.06% |
EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
EPS (Diluted) | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 |
Free Cash Flow | -1.15 | 0.97 | 1.08 | 0.23 | 0.77 | -0.78 |
Free Cash Flow Per Share | -0.00 | 0.00 | 0.00 | - | 0.00 | -0.00 |
Gross Margin | 7.16% | 6.61% | 8.28% | 6.40% | 8.81% | 9.64% |
Operating Margin | -7.94% | -7.45% | -3.26% | -4.75% | -2.77% | -8.33% |
Profit Margin | -17.36% | -18.78% | -9.12% | -20.87% | -19.73% | -27.07% |
Free Cash Flow Margin | -7.09% | 5.48% | 5.86% | 1.22% | 4.13% | -4.45% |
EBITDA | -1.83 | -1.14 | -0.34 | -0.68 | -0.17 | 0.15 |
EBITDA Margin | -11.31% | -6.42% | -1.84% | -3.57% | -0.90% | 0.88% |
D&A For EBITDA | -0.55 | 0.18 | 0.26 | 0.23 | 0.35 | 1.62 |
EBIT | -1.28 | -1.32 | -0.6 | -0.91 | -0.51 | -1.47 |
EBIT Margin | -7.94% | -7.45% | -3.26% | -4.75% | -2.77% | -8.33% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.