Strike Energy Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	72.91	72.72	45.6	-	-	-
Revenue Growth (YoY)	-0.51%	59.48%	-	-	-	-
Cost of Revenue	68.77	69.26	28.28	-	-	-
Gross Profit	4.14	3.46	17.32	-	-	-
Selling, General & Admin	17.38	14.74	17.17	17.63	15.45	13.22
Other Operating Expenses	-6.36	-2.54	-3.98	-4.05	-4.06	-2.35
Operating Expenses	128.51	130.37	14.69	17.29	11.62	12.83
Operating Income	-124.37	-126.91	2.63	-17.29	-11.62	-12.83
Interest Expense	-1.37	-4.89	-2.77	-2.95	-3.34	-1.7
Interest & Investment Income	1.18	0.97	2.91	1.64	0.02	0.15
Currency Exchange Gain (Loss)	-2.09	-2.09	-	-	-	-
Other Non Operating Income (Expenses)	-4.34	-4.36	-13.25	-4.21	-0.74	11.82
EBT Excluding Unusual Items	-130.99	-137.28	-10.47	-22.81	-15.68	-2.56
Gain (Loss) on Sale of Investments	-0.05	-0.05	-0.12	-	-	-
Gain (Loss) on Sale of Assets	-	-0.82	-	-	-	-
Asset Writedown	-3.89	-	-	-	-	-
Other Unusual Items	-	-	-	1.51	-	-
Pretax Income	-134.93	-138.15	-10.59	-21.31	-15.68	-2.56
Income Tax Expense	19.18	19.18	-19.18	-2.94	0.05	-9.34
Earnings From Continuing Operations	-154.11	-157.33	8.58	-18.36	-15.73	6.78
Net Income	-154.11	-157.33	8.58	-18.36	-15.73	6.78
Net Income to Common	-154.11	-157.33	8.58	-18.36	-15.73	6.78
Shares Outstanding (Basic)	3,135	2,866	2,701	2,296	2,032	1,773
Shares Outstanding (Diluted)	3,135	2,866	2,814	2,296	2,032	1,819
Shares Change (YoY)	10.13%	1.82%	22.55%	12.99%	11.76%	8.18%
EPS (Basic)	-0.05	-0.05	0.00	-0.01	-0.01	0.00
EPS (Diluted)	-0.05	-0.05	0.00	-0.01	-0.01	0.00
Free Cash Flow	-101.12	-44.39	-77.12	-79.66	-62.53	-28.82
Free Cash Flow Per Share	-0.03	-0.01	-0.03	-0.04	-0.03	-0.02
Gross Margin	5.68%	4.76%	37.98%	-	-	-
Operating Margin	-170.58%	-174.52%	5.78%	-	-	-
Profit Margin	-211.37%	-216.36%	18.83%	-	-	-
Free Cash Flow Margin	-138.69%	-61.04%	-169.14%	-	-	-
EBITDA	41.05	43.53	22.93	-13.21	-10.83	-10.78
EBITDA Margin	56.31%	59.86%	50.28%	-	-	-
D&A For EBITDA	165.42	170.44	20.29	4.09	0.8	2.05
EBIT	-124.37	-126.91	2.63	-17.29	-11.62	-12.83
EBIT Margin	-170.58%	-174.52%	5.78%	-	-	-
Revenue as Reported	-	-	-	-	4.06	14.62

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.