Seven West Media Limited (ASX: SWM)
Australia
· Delayed Price · Currency is AUD 0.155
0.00 (0.00%)
Dec 4, 2024, 4:10 PM AEST
Seven West Media Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 25, 2022 | Jun '21 Jun 26, 2021 | Jun '20 Jun 27, 2020 | 2019 - 2015 |
| Operating Revenue | 1,414 | 1,414 | 1,487 | 1,539 | 1,270 | 1,226 | Upgrade
|
| Other Revenue | - | - | - | - | 0.03 | 0.72 | Upgrade
|
| Revenue | 1,414 | 1,414 | 1,487 | 1,539 | 1,270 | 1,227 | Upgrade
|
| Revenue Growth (YoY) | -4.95% | -4.95% | -3.33% | 21.18% | 3.47% | -13.88% | Upgrade
|
| Cost of Revenue | 1,253 | 1,253 | 1,217 | 1,206 | 919.4 | 977.84 | Upgrade
|
| Gross Profit | 160.49 | 160.49 | 269.78 | 332.11 | 350.24 | 249.25 | Upgrade
|
| Selling, General & Admin | 45.61 | 45.61 | 53.63 | 24.53 | 23.82 | 26.52 | Upgrade
|
| Other Operating Expenses | - | - | - | -8.35 | 44.93 | 270.93 | Upgrade
|
| Operating Expenses | 45.61 | 45.61 | 53.63 | 16.18 | 93.53 | 325.89 | Upgrade
|
| Operating Income | 114.88 | 114.88 | 216.15 | 315.93 | 256.72 | -76.64 | Upgrade
|
| Interest Expense | -42.28 | -42.28 | -38.44 | -36.84 | -62.18 | -42.11 | Upgrade
|
| Interest & Investment Income | 5.24 | 5.24 | 15.68 | 6.21 | 1.97 | 1.51 | Upgrade
|
| Earnings From Equity Investments | -0.74 | -0.74 | 0.44 | 0.32 | 6.32 | 1.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.03 | 0.03 | 0.1 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 77.13 | 77.13 | 193.93 | 285.62 | 202.83 | -116.03 | Upgrade
|
| Merger & Restructuring Charges | -10.18 | -10.18 | - | - | 4.86 | -12 | Upgrade
|
| Gain (Loss) on Sale of Investments | -17.34 | -17.34 | - | 2.59 | 4.69 | -135.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.05 | 2.11 | - | 0.01 | 9.39 | Upgrade
|
| Asset Writedown | - | - | - | - | 207.48 | -65.5 | Upgrade
|
| Legal Settlements | 3 | 3 | - | - | - | - | Upgrade
|
| Other Unusual Items | 14.47 | 14.47 | - | -4.82 | 25.75 | 24.16 | Upgrade
|
| Pretax Income | 67.12 | 67.12 | 196.04 | 283.39 | 445.62 | -295.55 | Upgrade
|
| Income Tax Expense | 21.82 | 21.82 | 50.29 | 72.34 | 127.5 | -94.37 | Upgrade
|
| Earnings From Continuing Operations | 45.3 | 45.3 | 145.75 | 211.05 | 318.12 | -201.18 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -0.03 | 37.91 | Upgrade
|
| Net Income | 45.3 | 45.3 | 145.75 | 211.05 | 318.09 | -163.27 | Upgrade
|
| Net Income to Common | 45.3 | 45.3 | 145.75 | 211.05 | 318.09 | -163.27 | Upgrade
|
| Net Income Growth | -68.92% | -68.92% | -30.94% | -33.65% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,540 | 1,540 | 1,549 | 1,584 | 1,538 | 1,524 | Upgrade
|
| Shares Outstanding (Diluted) | 1,544 | 1,544 | 1,581 | 1,624 | 1,538 | 1,524 | Upgrade
|
| Shares Change (YoY) | -2.33% | -2.33% | -2.65% | 5.58% | 0.94% | 1.04% | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.09 | 0.13 | 0.21 | -0.11 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.09 | 0.13 | 0.21 | -0.11 | Upgrade
|
| EPS Growth | -68.48% | -68.48% | -29.23% | -37.14% | - | - | Upgrade
|
| Free Cash Flow | 45.05 | 45.05 | 41.81 | 135.32 | 129.4 | 34.01 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.03 | 0.03 | 0.08 | 0.08 | 0.02 | Upgrade
|
| Gross Margin | 11.35% | 11.35% | 18.14% | 21.59% | 27.59% | 20.31% | Upgrade
|
| Operating Margin | 8.13% | 8.13% | 14.53% | 20.53% | 20.22% | -6.25% | Upgrade
|
| Profit Margin | 3.20% | 3.20% | 9.80% | 13.72% | 25.05% | -13.31% | Upgrade
|
| Free Cash Flow Margin | 3.19% | 3.19% | 2.81% | 8.80% | 10.19% | 2.77% | Upgrade
|
| EBITDA | 139.08 | 139.08 | 244.41 | 335.32 | 267.51 | -65.81 | Upgrade
|
| EBITDA Margin | 9.84% | 9.84% | 16.43% | 21.79% | 21.07% | -5.36% | Upgrade
|
| D&A For EBITDA | 24.2 | 24.2 | 28.27 | 19.38 | 10.8 | 10.83 | Upgrade
|
| EBIT | 114.88 | 114.88 | 216.15 | 315.93 | 256.72 | -76.64 | Upgrade
|
| EBIT Margin | 8.13% | 8.13% | 14.53% | 20.53% | 20.22% | -6.25% | Upgrade
|
| Effective Tax Rate | 32.51% | 32.51% | 25.65% | 25.53% | 28.61% | - | Upgrade
|
| Revenue as Reported | 1,416 | 1,416 | 1,487 | 1,540 | 1,270 | 1,227 | Upgrade
|
| Advertising Expenses | - | - | - | - | 21.84 | 24.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.