Seven West Media Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 23, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 25, 2022	Jun '21 Jun 26, 2021
Market Capitalization	192	223	280	583	604	723
Market Cap Growth	-9.61%	-20.47%	-51.88%	-3.57%	-16.41%	422.22%
Enterprise Value	662	636	698	964	926	1,275
Last Close Price	0.13	0.14	0.18	0.38	0.38	0.47
PE Ratio	11.57	13.41	6.19	4.00	2.86	2.27
Forward PE	3.33	3.93	3.43	3.90	3.12	5.42
PS Ratio	0.14	0.17	0.20	0.39	0.39	0.57
PB Ratio	0.46	0.54	0.70	1.54	2.29	8.57
P/FCF Ratio	3.96	4.60	6.23	13.94	4.47	5.59
P/OCF Ratio	3.12	3.62	4.65	7.53	3.77	5.05
PEG Ratio	-	-	-	-	0.07	-
EV/Sales Ratio	0.49	0.47	0.49	0.65	0.60	1.00
EV/EBITDA Ratio	4.95	5.08	5.02	3.94	2.76	4.76
EV/EBIT Ratio	6.84	6.63	6.08	4.46	2.93	4.97
EV/FCF Ratio	13.64	13.10	15.50	23.05	6.85	9.85
Debt / Equity Ratio	1.40	1.40	1.28	1.31	1.87	8.29
Debt / EBITDA Ratio	4.36	4.36	3.51	1.96	1.43	2.52
Debt / FCF Ratio	11.96	11.96	11.45	11.91	3.64	5.41
Asset Turnover	0.89	0.89	0.95	1.03	1.06	0.86
Inventory Turnover	102.38	102.38	107.57	127.09	165.40	113.02
Quick Ratio	0.97	0.97	0.86	0.79	0.64	0.88
Current Ratio	1.54	1.54	1.41	1.30	1.05	1.29
Return on Equity (ROE)	4.06%	4.06%	11.58%	45.37%	121.28%	-
Return on Assets (ROA)	3.94%	3.94%	4.82%	9.37%	13.58%	10.91%
Return on Invested Capital (ROIC)	6.26%	6.26%	8.00%	16.54%	25.64%	21.08%
Return on Capital Employed (ROCE)	7.90%	7.90%	10.00%	19.40%	32.30%	25.50%
Earnings Yield	8.65%	7.46%	16.16%	25.01%	34.93%	44.00%
FCF Yield	25.23%	21.75%	16.06%	7.17%	22.39%	17.90%
Buyback Yield / Dilution	0.27%	0.27%	2.33%	2.65%	-5.58%	-0.94%
Total Shareholder Return	0.27%	0.27%	2.33%	2.65%	-5.58%	-0.94%