Southern Cross Media Group Limited (ASX:SXL)
Australia · Delayed Price · Currency is AUD 0.6250
+0.0150 (2.46%)
At close: Mar 2, 2026
ASX:SXL Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 466.92 | 421.87 | 401.92 | 504.29 | 524.84 | 528.65 | |
Revenue Growth (YoY) | 14.66% | 4.96% | -20.30% | -3.91% | -0.72% | -2.13% |
Cost of Revenue | 328.68 | 302.17 | 296.77 | 354.53 | 354.49 | 366.76 |
Gross Profit | 138.24 | 119.71 | 105.15 | 149.77 | 170.35 | 161.89 |
Selling, General & Admin | 75.84 | 62.31 | 64.42 | 78.52 | 87.26 | 77.62 |
Operating Expenses | 103.81 | 92.32 | 92.55 | 107.68 | 119.11 | 110.39 |
Operating Income | 34.43 | 27.39 | 12.6 | 42.09 | 51.24 | 51.5 |
Interest Expense | -17.89 | -18.86 | -18.33 | -17.92 | -16.22 | -23.2 |
Interest & Investment Income | 0.99 | 0.59 | 0.31 | 1.12 | 0.14 | 1.32 |
Earnings From Equity Investments | - | - | - | 0.7 | 0.76 | 0.71 |
EBT Excluding Unusual Items | 19.98 | 9.12 | -5.42 | 25.99 | 35.92 | 30.32 |
Impairment of Goodwill | - | - | - | - | -9.96 | - |
Gain (Loss) on Sale of Investments | -0.44 | -0.44 | 0.73 | - | -0.8 | - |
Gain (Loss) on Sale of Assets | 1.93 | 1.93 | 1.1 | 1.26 | 0.02 | 0.51 |
Asset Writedown | - | - | -326.13 | - | -240.96 | - |
Other Unusual Items | - | - | - | - | 1.71 | 40.46 |
Pretax Income | 21.47 | 10.61 | -329.72 | 27.25 | -214.07 | 71.28 |
Income Tax Expense | 11.43 | 4.21 | -98.62 | 8.14 | -60.35 | 23.19 |
Earnings From Continuing Operations | 10.04 | 6.41 | -231.1 | 19.11 | -153.72 | 48.1 |
Earnings From Discontinued Operations | -11.43 | 2.79 | 6.49 | - | - | - |
Net Income | -1.39 | 9.19 | -224.6 | 19.11 | -153.72 | 48.1 |
Net Income to Common | -1.39 | 9.19 | -224.6 | 19.11 | -153.72 | 48.1 |
Net Income Growth | - | - | - | - | - | 91.62% |
Shares Outstanding (Basic) | 243 | 240 | 240 | 247 | 264 | 264 |
Shares Outstanding (Diluted) | 243 | 244 | 240 | 250 | 264 | 265 |
Shares Change (YoY) | -0.17% | 1.71% | -4.23% | -5.00% | -0.47% | 86.73% |
EPS (Basic) | -0.01 | 0.04 | -0.94 | 0.08 | -0.58 | 0.18 |
EPS (Diluted) | -0.01 | 0.04 | -0.94 | 0.08 | -0.58 | 0.18 |
EPS Growth | - | - | - | - | - | 2.87% |
Free Cash Flow | 65.78 | 63.31 | 31.7 | 45.09 | 29.64 | 102.34 |
Free Cash Flow Per Share | 0.27 | 0.26 | 0.13 | 0.18 | 0.11 | 0.39 |
Dividend Per Share | 0.040 | 0.040 | 0.010 | 0.068 | 0.092 | 0.050 |
Dividend Growth | 700.00% | 300.00% | -85.29% | -26.49% | 85.00% | - |
Gross Margin | 29.61% | 28.38% | 26.16% | 29.70% | 32.46% | 30.62% |
Operating Margin | 7.37% | 6.49% | 3.13% | 8.35% | 9.76% | 9.74% |
Profit Margin | -0.30% | 2.18% | -55.88% | 3.79% | -29.29% | 9.10% |
Free Cash Flow Margin | 14.09% | 15.01% | 7.89% | 8.94% | 5.65% | 19.36% |
EBITDA | 51.47 | 46.47 | 29.84 | 60.49 | 73.24 | 72.65 |
EBITDA Margin | 11.02% | 11.02% | 7.42% | 11.99% | 13.96% | 13.74% |
D&A For EBITDA | 17.05 | 19.08 | 17.24 | 18.39 | 22 | 21.16 |
EBIT | 34.43 | 27.39 | 12.6 | 42.09 | 51.24 | 51.5 |
EBIT Margin | 7.37% | 6.49% | 3.13% | 8.35% | 9.76% | 9.74% |
Effective Tax Rate | 53.23% | 39.63% | - | 29.88% | - | 32.53% |
Advertising Expenses | - | 8.23 | 10.97 | 14.86 | 21.67 | 16.37 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.