Tabcorp Holdings Limited (ASX:TAH)
0.9000
+0.0200 (2.27%)
Sep 1, 2026, 4:10 PM AEST
Tabcorp Holdings Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 2,636 | 2,615 | 2,339 | 2,434 | 2,373 |
Other Revenue | 3.2 | 5.3 | 20.6 | 35.5 | 7.3 |
| 2,640 | 2,620 | 2,360 | 2,470 | 2,381 | |
Revenue Growth | 0.75% | 11.04% | -4.47% | 3.75% | -4.09% |
Gross Profit | 2,640 | 2,620 | 2,360 | 2,470 | 2,381 |
Selling, General & Admin | 1,628 | 1,652 | 1,668 | 1,656 | 1,678 |
Other Operating Expenses | 608.6 | 606.5 | 519.4 | 461.6 | 485.6 |
Operating Expenses | 2,449 | 2,461 | 2,408 | 2,359 | 2,450 |
Operating Income | 190.3 | 158.7 | -48.3 | 111.4 | -69.8 |
Interest Expense | -83.7 | -94.3 | -42.1 | -29.8 | -116.3 |
Interest & Investment Income | 6.9 | 9.5 | 17.3 | 4.6 | 0.4 |
Earnings From Equity Investments | -3 | 3.8 | -3.2 | -2.7 | - |
Other Non Operating Income (Expenses) | -9.4 | -6.7 | -9.7 | -7.3 | 54.8 |
EBT Excluding Unusual Items | 101.1 | 71 | -86 | 76.2 | -130.9 |
Impairment of Goodwill | - | - | -746 | - | - |
Gain (Loss) on Sale of Assets | -2.3 | 0.2 | -2.2 | 44.5 | -5.3 |
Asset Writedown | - | - | -785.6 | -49 | -5 |
Pretax Income | 98.8 | 71.2 | -1,620 | 82.7 | -136.2 |
Income Tax Expense | 52.5 | 34.6 | -260.1 | 16.2 | -17.8 |
Earnings From Continuing Operations | 46.3 | 36.6 | -1,360 | 66.5 | -118.4 |
Earnings From Discontinued Operations | - | - | - | - | 6,894 |
Net Income | 46.3 | 36.6 | -1,360 | 66.5 | 6,776 |
Net Income to Common | 46.3 | 36.6 | -1,360 | 66.5 | 6,776 |
Net Income Growth | 26.50% | - | - | -99.02% | 2415.18% |
Shares Outstanding (Basic) | 2,290 | 2,285 | 2,283 | 2,268 | 2,225 |
Shares Outstanding (Diluted) | 2,327 | 2,295 | 2,283 | 2,268 | 2,225 |
Shares Change | 1.38% | 0.53% | 0.66% | 1.92% | 1.62% |
EPS (Basic) | 0.02 | 0.02 | -0.60 | 0.03 | 3.05 |
EPS (Diluted) | 0.02 | 0.02 | -0.60 | 0.03 | 3.05 |
EPS Growth | 25.00% | - | - | -99.05% | 2368.40% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 158.6 | 288.7 | 84.8 | -75.6 | 534.5 |
Free Cash Flow Per Share | 0.07 | 0.13 | 0.04 | -0.03 | 0.24 |
Dividend Per Share | 0.030 | 0.020 | 0.013 | 0.023 | 0.130 |
Dividend Growth | 50.00% | 53.85% | -43.48% | -82.31% | -10.35% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 7.21% | 6.06% | -2.05% | 4.51% | -2.93% |
Profit Margin | 1.75% | 1.40% | -57.63% | 2.69% | 284.63% |
Free Cash Flow Margin | 6.01% | 11.02% | 3.59% | -3.06% | 22.45% |
EBITDA | 300.7 | 271.3 | 68.6 | 235 | 143.6 |
EBITDA Margin | 11.39% | 10.36% | 2.91% | 9.52% | 6.03% |
D&A For EBITDA | 110.4 | 112.6 | 116.9 | 123.6 | 213.4 |
EBIT | 190.3 | 158.7 | -48.3 | 111.4 | -69.8 |
EBIT Margin | 7.21% | 6.06% | -2.05% | 4.51% | -2.93% |
Effective Tax Rate | 53.14% | 48.60% | - | 19.59% | - |
Advertising Expenses | 131.2 | 127.5 | 111.5 | 98.3 | 106 |