Talius Group Limited (ASX:TAL)

Talius Group Income Statement

Financials in millions AUD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	7.66	11.15	12.22	7.12	3.62
Other Revenue	0.06	-	-	-	-
Revenue	7.72	11.15	12.22	7.12	3.62
Revenue Growth (YoY)	-30.76%	-8.73%	71.60%	96.48%	16.61%
Cost of Revenue	7.11	12.13	11.57	7.16	4.29
Gross Profit	0.61	-0.98	0.65	-0.04	-0.67
Selling, General & Admin	1.04	0.64	0.7	0.5	0.41
Other Operating Expenses	0.67	1.16	0.75	0.52	0.47
Operating Expenses	2.21	2.39	1.95	1.55	1.35
Operating Income	-1.6	-3.37	-1.3	-1.59	-2.02
Interest Expense	-0.03	-0.02	-0.04	-0.03	-0.04
EBT Excluding Unusual Items	-1.63	-3.39	-1.34	-1.62	-2.07
Gain (Loss) on Sale of Assets	0.17	0.17	-	-	-
Pretax Income	-1.46	-3.22	-1.34	-1.62	-2.07
Net Income	-1.46	-3.22	-1.34	-1.62	-2.07
Net Income to Common	-1.46	-3.22	-1.34	-1.62	-2.07
Shares Outstanding (Basic)	287	258	229	211	194
Shares Outstanding (Diluted)	287	258	229	211	194
Shares Change (YoY)	11.57%	12.62%	8.59%	8.50%	16.26%
EPS (Basic)	-0.01	-0.01	-0.01	-0.01	-0.01
EPS (Diluted)	-0.01	-0.01	-0.01	-0.01	-0.01
Free Cash Flow	-2.94	0.87	-0.96	-2.32	-2.51
Free Cash Flow Per Share	-0.01	0.00	-0.00	-0.01	-0.01
Gross Margin	7.87%	-8.78%	5.32%	-0.55%	-18.53%
Operating Margin	-20.78%	-30.19%	-10.67%	-22.34%	-55.84%
Profit Margin	-18.97%	-28.89%	-10.98%	-22.80%	-57.00%
Free Cash Flow Margin	-38.02%	7.76%	-7.88%	-32.55%	-69.37%
EBITDA	-1.35	-3.2	-1.24	-1.53	-1.91
EBITDA Margin	-17.44%	-28.67%	-10.17%	-21.43%	-52.68%
D&A For EBITDA	0.26	0.17	0.06	0.07	0.11
EBIT	-1.6	-3.37	-1.3	-1.59	-2.02
EBIT Margin	-20.78%	-30.19%	-10.67%	-22.34%	-55.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.