Tasmea Limited (ASX:TEA)
Australia · Delayed Price · Currency is AUD 9.27
+0.26 (2.89%)
Sep 17, 2026, 4:10 PM AEST
Tasmea Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 1,293 | 547.91 | 400.01 | 319.98 | 244.81 | |
Revenue Growth | 136.04% | 36.98% | 25.01% | 30.71% | 43.47% |
Cost of Revenue | 1,042 | 388.12 | 286 | 237.6 | 192.6 |
Gross Profit | 251.5 | 159.8 | 114.01 | 82.38 | 52.21 |
Selling, General & Admin | 122.78 | 76.25 | 53.42 | 46.46 | 27.09 |
Other Operating Expenses | -6.41 | -2.28 | -2.53 | -1.58 | 4.8 |
Operating Expenses | 145.6 | 91.21 | 61.43 | 54.06 | 31.9 |
Operating Income | 105.9 | 68.59 | 52.58 | 28.33 | 20.31 |
Interest Expense | -12.67 | -6.56 | -4.37 | -3.05 | -3.39 |
Interest & Investment Income | - | - | - | - | 0 |
Earnings From Equity Investments | - | - | - | 0.44 | 1.52 |
Currency Exchange Gain (Loss) | - | - | - | - | -0 |
Other Non Operating Income (Expenses) | -3.31 | -1.71 | -0.87 | -0.46 | - |
EBT Excluding Unusual Items | 89.91 | 60.31 | 47.34 | 25.26 | 18.45 |
Merger & Restructuring Charges | -0.66 | -1.38 | -2 | - | - |
Gain (Loss) on Sale of Assets | 2.61 | 0.34 | 0.59 | 1.52 | 0.06 |
Other Unusual Items | 7.47 | 6.86 | -4.76 | - | - |
Pretax Income | 99.34 | 66.13 | 41.18 | 26.78 | 18.5 |
Income Tax Expense | 28.02 | 13 | 10.7 | 7.31 | 4.87 |
Earnings From Continuing Operations | 71.32 | 53.13 | 30.47 | 19.47 | 13.63 |
Minority Interest in Earnings | -0.05 | -0.06 | -0.12 | -0.15 | - |
Net Income | 71.27 | 53.07 | 30.35 | 19.32 | 13.63 |
Net Income to Common | 71.27 | 53.07 | 30.35 | 19.32 | 13.63 |
Net Income Growth | 34.29% | 74.86% | 57.12% | 41.70% | 39.41% |
Shares Outstanding (Basic) | 256 | 229 | 200 | 194 | 194 |
Shares Outstanding (Diluted) | 259 | 232 | 200 | 194 | 194 |
Shares Change | 11.85% | 15.67% | 3.05% | 0.12% | - |
EPS (Basic) | 0.28 | 0.23 | 0.15 | 0.10 | 0.07 |
EPS (Diluted) | 0.28 | 0.23 | 0.15 | 0.10 | 0.07 |
EPS Growth | 20.07% | 51.19% | 52.43% | 41.53% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 64.57 | 31.53 | 20.82 | 7.43 | 18.39 |
Free Cash Flow Per Share | 0.25 | 0.14 | 0.10 | 0.04 | 0.10 |
Dividend Per Share | 0.245 | 0.110 | 0.065 | 0.035 | - |
Dividend Growth | 122.73% | 69.23% | 85.71% | - | - |
Gross Margin | 19.45% | 29.17% | 28.50% | 25.75% | 21.33% |
Operating Margin | 8.19% | 12.52% | 13.15% | 8.85% | 8.30% |
Profit Margin | 5.51% | 9.69% | 7.59% | 6.04% | 5.57% |
Free Cash Flow Margin | 4.99% | 5.75% | 5.20% | 2.32% | 7.51% |
EBITDA | 119.62 | 78.21 | 58.2 | 34.33 | 25.19 |
EBITDA Margin | 9.25% | 14.27% | 14.55% | 10.73% | 10.29% |
D&A For EBITDA | 13.72 | 9.62 | 5.62 | 6.01 | 4.88 |
EBIT | 105.9 | 68.59 | 52.58 | 28.33 | 20.31 |
EBIT Margin | 8.19% | 12.52% | 13.15% | 8.85% | 8.30% |
Effective Tax Rate | 28.20% | 19.66% | 25.99% | 27.30% | 26.32% |
Advertising Expenses | - | - | - | 0.63 | - |