Tasmea Limited (ASX:TEA)
Australia · Delayed Price · Currency is AUD 8.73
-0.09 (-1.02%)
Aug 7, 2026, 4:10 PM AEST
Tasmea Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 701.77 | 547.91 | 400.01 | 319.98 | 244.81 | 170.63 | |
Revenue Growth | 28.08% | 36.98% | 25.01% | 30.71% | 43.47% | 5.42% |
Cost of Revenue | 518.41 | 388.12 | 286 | 237.6 | 192.6 | 130.35 |
Gross Profit | 183.36 | 159.8 | 114.01 | 82.38 | 52.21 | 40.28 |
Selling, General & Admin | 88.51 | 76.25 | 53.42 | 46.46 | 27.09 | 19.95 |
Other Operating Expenses | 1.65 | -2.28 | -2.53 | -1.58 | 4.8 | 2.97 |
Operating Expenses | 110.34 | 91.21 | 61.43 | 54.06 | 31.9 | 22.92 |
Operating Income | 73.02 | 68.59 | 52.58 | 28.33 | 20.31 | 17.36 |
Interest Expense | -9.01 | -6.56 | -4.37 | -3.05 | -3.39 | -4.16 |
Interest & Investment Income | - | - | - | - | 0 | 0 |
Earnings From Equity Investments | - | - | - | 0.44 | 1.52 | 0.34 |
Currency Exchange Gain (Loss) | - | - | - | - | -0 | -0 |
Other Non Operating Income (Expenses) | -1.71 | -1.71 | -0.87 | -0.46 | - | - |
EBT Excluding Unusual Items | 62.29 | 60.31 | 47.34 | 25.26 | 18.45 | 13.54 |
Merger & Restructuring Charges | -1.38 | -1.38 | -2 | - | - | - |
Gain (Loss) on Sale of Assets | 0.35 | 0.34 | 0.59 | 1.52 | 0.06 | 0.43 |
Other Unusual Items | 6.82 | 6.86 | -4.76 | - | - | - |
Pretax Income | 68.08 | 66.13 | 41.18 | 26.78 | 18.5 | 13.97 |
Income Tax Expense | 20.51 | 13 | 10.7 | 7.31 | 4.87 | 4.19 |
Earnings From Continuing Operations | 47.57 | 53.13 | 30.47 | 19.47 | 13.63 | 9.78 |
Minority Interest in Earnings | -0.01 | -0.06 | -0.12 | -0.15 | - | - |
Net Income | 47.56 | 53.07 | 30.35 | 19.32 | 13.63 | 9.78 |
Net Income to Common | 47.56 | 53.07 | 30.35 | 19.32 | 13.63 | 9.78 |
Net Income Growth | -10.38% | 74.86% | 57.12% | 41.70% | 39.41% | - |
Shares Outstanding (Basic) | 241 | 229 | 200 | 194 | 194 | - |
Shares Outstanding (Diluted) | 244 | 232 | 200 | 194 | 194 | - |
Shares Change | 5.24% | 15.67% | 3.05% | 0.12% | 41.68% | - |
EPS (Basic) | 0.20 | 0.23 | 0.15 | 0.10 | 0.07 | - |
EPS (Diluted) | 0.20 | 0.23 | 0.15 | 0.10 | 0.07 | - |
EPS Growth | -14.83% | 51.19% | 52.43% | 41.53% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 50.93 | 31.53 | 20.82 | 7.43 | 18.39 | 15.51 |
Free Cash Flow Per Share | 0.21 | 0.14 | 0.10 | 0.04 | 0.10 | - |
Dividend Per Share | 0.120 | 0.110 | 0.065 | 0.035 | - | - |
Dividend Growth | 9.09% | 69.23% | 85.71% | - | - | - |
Gross Margin | 26.13% | 29.17% | 28.50% | 25.75% | 21.33% | 23.61% |
Operating Margin | 10.41% | 12.52% | 13.15% | 8.85% | 8.30% | 10.17% |
Profit Margin | 6.78% | 9.69% | 7.59% | 6.04% | 5.57% | 5.73% |
Free Cash Flow Margin | 7.26% | 5.75% | 5.20% | 2.32% | 7.51% | 9.09% |
EBITDA | 85.57 | 78.21 | 58.2 | 34.33 | 25.19 | 20.33 |
EBITDA Margin | 12.19% | 14.27% | 14.55% | 10.73% | 10.29% | 11.92% |
D&A For EBITDA | 12.56 | 9.62 | 5.62 | 6.01 | 4.88 | 2.97 |
EBIT | 73.02 | 68.59 | 52.58 | 28.33 | 20.31 | 17.36 |
EBIT Margin | 10.41% | 12.52% | 13.15% | 8.85% | 8.30% | 10.17% |
Effective Tax Rate | 30.12% | 19.66% | 25.99% | 27.30% | 26.32% | 30.00% |
Advertising Expenses | - | - | - | 0.63 | - | - |