TMK Energy Income Statement

Financials in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jun '22 Jun 30, 2022
Other Revenue	-	-	0.01	-	-
Revenue	-	-	0.01	-	-
Gross Profit	-	-	0.01	-	-
Selling, General & Admin	1.21	1.42	1.46	1.43	0.71
Operating Expenses	1.56	2.06	2.01	3.36	2.91
Operating Income	-1.56	-2.06	-2	-3.36	-2.91
Interest & Investment Income	0.05	0.06	0.13	0.02	0
Earnings From Equity Investments	-	-	-0	-0	-
Currency Exchange Gain (Loss)	0.1	0.05	-0.06	-0.1	-0
Other Non Operating Income (Expenses)	-0.17	-0.17	-0.2	-0.16	-7.57
EBT Excluding Unusual Items	-1.59	-2.13	-2.14	-3.6	-10.48
Gain (Loss) on Sale of Investments	-	-0.51	-0.45	-	-
Gain (Loss) on Sale of Assets	-	1.27	-	-	-
Other Unusual Items	-	-	-	-	0.53
Pretax Income	-1.59	-1.38	-2.59	-3.6	-9.95
Earnings From Continuing Operations	-1.59	-1.38	-2.59	-3.6	-9.95
Net Income	-1.59	-1.38	-2.59	-3.6	-9.95
Net Income to Common	-1.59	-1.38	-2.59	-3.6	-9.95
Shares Outstanding (Basic)	190	130	90	67	48
Shares Outstanding (Diluted)	190	130	90	67	48
Shares Change (YoY)	46.38%	43.41%	35.45%	38.84%	17.84%
EPS (Basic)	-0.01	-0.01	-0.03	-0.05	-0.21
EPS (Diluted)	-0.01	-0.01	-0.03	-0.05	-0.21
Free Cash Flow	-5.66	-8.66	-11.67	-4.82	-2.77
Free Cash Flow Per Share	-0.03	-0.07	-0.13	-0.07	-0.06
Gross Margin	-	-	100.00%	-	-
Operating Margin	-	-	-22332.77%	-	-
Profit Margin	-	-	-28915.97%	-	-
Free Cash Flow Margin	-	-	-130185.20%	-	-
EBITDA	-1.56	-2.06	-1.95	-3.35	-2.9
D&A For EBITDA	0	0	0.05	0	0.01
EBIT	-1.56	-2.06	-2	-3.36	-2.91
Revenue as Reported	-	-	-	-	0.53

Source: S&P Global Market Intelligence. Standard template. Financial Sources.