Titomic Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Operating Revenue	8.11	5.92	2.62	5.32	1.98	Upgrade
Other Revenue	1.31	1.77	1.87	-	-	Upgrade
Revenue	9.43	7.7	4.49	5.32	1.98	Upgrade
Revenue Growth (YoY)	22.47%	71.50%	-15.64%	168.05%	-1.07%	Upgrade
Cost of Revenue	8.3	4.94	3.42	4.57	1.56	Upgrade
Gross Profit	1.13	2.76	1.07	0.75	0.42	Upgrade
Selling, General & Admin	20.49	13.58	11.45	14.92	10.55	Upgrade
Amortization of Goodwill & Intangibles	-	-	0.07	0.28	0.13	Upgrade
Other Operating Expenses	0.09	0.07	0.14	0.2	0.22	Upgrade
Operating Expenses	20.92	13.81	13.62	16.87	12.24	Upgrade
Operating Income	-19.79	-11.04	-12.55	-16.12	-11.81	Upgrade
Interest Expense	-0.3	-0.31	-0.25	-0.05	-	Upgrade
EBT Excluding Unusual Items	-20.09	-11.35	-12.8	-16.17	-11.81	Upgrade
Impairment of Goodwill	-	-	-	-0.32	-	Upgrade
Asset Writedown	0.15	-0.3	-2.91	-0.48	-5.36	Upgrade
Pretax Income	-19.95	-11.65	-15.71	-16.97	-17.18	Upgrade
Income Tax Expense	-0.06	0.24	-	-	-	Upgrade
Net Income	-19.89	-11.89	-15.71	-16.97	-17.18	Upgrade
Net Income to Common	-19.89	-11.89	-15.71	-16.97	-17.18	Upgrade
Shares Outstanding (Basic)	1,213	873	220	188	153	Upgrade
Shares Outstanding (Diluted)	1,213	873	220	188	153	Upgrade
Shares Change (YoY)	39.03%	297.54%	17.01%	22.42%	14.17%	Upgrade
EPS (Basic)	-0.02	-0.01	-0.07	-0.09	-0.11	Upgrade
EPS (Diluted)	-0.02	-0.01	-0.07	-0.09	-0.11	Upgrade
Free Cash Flow	-29.63	-7.13	-11.64	-10.76	-9.06	Upgrade
Free Cash Flow Per Share	-0.02	-0.01	-0.05	-0.06	-0.06	Upgrade
Gross Margin	11.98%	35.88%	23.82%	14.06%	21.29%	Upgrade
Operating Margin	-209.97%	-143.49%	-279.70%	-303.02%	-595.21%	Upgrade
Profit Margin	-210.95%	-154.50%	-350.00%	-318.98%	-865.28%	Upgrade
Free Cash Flow Margin	-314.26%	-92.60%	-259.43%	-202.20%	-456.56%	Upgrade
EBITDA	-19.58	-10.92	-11.28	-14.48	-10.7	Upgrade
EBITDA Margin	-207.73%	-141.92%	-251.33%	-272.12%	-	Upgrade
D&A For EBITDA	0.21	0.12	1.27	1.64	1.12	Upgrade
EBIT	-19.79	-11.04	-12.55	-16.12	-11.81	Upgrade
EBIT Margin	-209.97%	-143.49%	-279.70%	-	-	Upgrade
Revenue as Reported	9.43	7.7	4.49	-	-	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.