Universal Store Holdings Limited (ASX:UNI)
Australia flag Australia · Delayed Price · Currency is AUD
8.31
+0.10 (1.22%)
Sep 4, 2025, 4:11 PM AEST

Universal Store Holdings Income Statement

Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212018 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2018 - 2020
333.27288.52263.05207.97210.82
Upgrade
Revenue Growth (YoY)
15.51%9.68%26.49%-1.35%36.13%
Upgrade
Cost of Revenue
129.61115107.7286.6986.97
Upgrade
Gross Profit
203.66173.53155.33121.28123.85
Upgrade
Selling, General & Admin
97.8781.4175.3957.2752.04
Upgrade
Other Operating Expenses
12.4310.39.156.864.5
Upgrade
Operating Expenses
149.05126.57114.9288.6280.2
Upgrade
Operating Income
54.6146.9640.4132.6643.65
Upgrade
Interest Expense
-5.4-4.92-4.02-2.61-3.73
Upgrade
Interest & Investment Income
0.981.170.640.10.83
Upgrade
Other Non Operating Income (Expenses)
24.24-0.57-0.04-6.85
Upgrade
EBT Excluding Unusual Items
52.247.4436.4630.133.91
Upgrade
Merger & Restructuring Charges
---1.81--
Upgrade
Impairment of Goodwill
-13.6----
Upgrade
Asset Writedown
----0.62-0.21
Upgrade
Other Unusual Items
----1.45
Upgrade
Pretax Income
38.647.4434.6529.4835.14
Upgrade
Income Tax Expense
15.3413.111.088.910.77
Upgrade
Net Income
23.2634.3423.5720.5724.37
Upgrade
Net Income to Common
23.2634.3423.5720.5724.37
Upgrade
Net Income Growth
-32.26%45.67%14.57%-15.57%90.04%
Upgrade
Shares Outstanding (Basic)
7776746861
Upgrade
Shares Outstanding (Diluted)
7777757167
Upgrade
Shares Change (YoY)
0.53%1.93%5.57%6.72%16.55%
Upgrade
EPS (Basic)
0.300.450.320.300.40
Upgrade
EPS (Diluted)
0.300.450.310.290.37
Upgrade
EPS Growth
-32.74%42.99%8.65%-21.04%63.39%
Upgrade
Free Cash Flow
67.6558.9544.6534.9144.6
Upgrade
Free Cash Flow Per Share
0.880.770.590.490.67
Upgrade
Dividend Per Share
0.3850.3550.2200.2150.155
Upgrade
Dividend Growth
8.45%61.36%2.33%38.71%-
Upgrade
Gross Margin
61.11%60.14%59.05%58.32%58.75%
Upgrade
Operating Margin
16.39%16.28%15.36%15.70%20.71%
Upgrade
Profit Margin
6.98%11.90%8.96%9.89%11.56%
Upgrade
Free Cash Flow Margin
20.30%20.43%16.98%16.79%21.16%
Upgrade
EBITDA
60.6551.8644.9137.0947.94
Upgrade
EBITDA Margin
18.20%17.97%17.07%17.83%22.74%
Upgrade
D&A For EBITDA
6.044.94.54.434.28
Upgrade
EBIT
54.6146.9640.4132.6643.65
Upgrade
EBIT Margin
16.39%16.28%15.36%15.70%20.71%
Upgrade
Effective Tax Rate
39.73%27.62%31.98%30.21%30.65%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.