Universal Store Holdings Limited (ASX:UNI)
Australia flag Australia · Delayed Price · Currency is AUD
7.64
-0.27 (-3.41%)
Aug 12, 2026, 4:10 PM AEST

Universal Store Holdings Financials Overview

Millions AUD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
359.37333.27288.52263.05207.97210.82
Revenue Growth
7.83%15.51%9.68%26.49%-1.35%36.13%
Gross Profit
222.66203.66173.53155.33121.28123.85
Operating Income
62.8254.6146.9640.4132.6643.65
Net Income
40.2423.2634.3423.5720.5724.37
Earnings Per Share
0.520.300.450.310.290.37
EPS Growth
73.01%-32.74%42.99%8.65%-21.04%63.39%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingDec '25 Jun '25 Jun '24 Jun '23
US & PS
330.27306.41258.15243.63
Inter-segment
-12.06-13.21-14.06-6.32
CTC
41.1540.0644.4325.74
Total
359.37333.27288.52263.05

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
38.3917.1629.2721.4438.7733.41
Total Debt
83.5188.4576.2178.3963.4269.79
Net Cash (Debt)
-45.12-71.29-46.94-56.95-24.66-36.38
Net Cash Growth
------
Net Cash Per Share
-0.59-0.93-0.61-0.76-0.35-0.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
75.5978.7767.5154.5342.0347.47
Capital Expenditures
-13.01-11.12-8.56-9.87-7.12-2.87
Free Cash Flow
62.5967.6558.9544.6534.9144.6
Free Cash Flow Growth
-7.48%14.76%32.01%27.91%-21.73%3.54%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
61.96%61.11%60.14%59.05%58.32%58.75%
Operating Margin
17.48%16.39%16.28%15.36%15.70%20.71%
Pretax Margin
16.12%11.58%16.44%13.17%14.17%16.67%
Profit Margin
11.20%6.98%11.90%8.96%9.89%11.56%
FCF Margin
17.42%20.30%20.43%16.98%16.79%21.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
0.3850.3850.3550.2200.2150.155
Dividend Per Share Growth
3.66%8.45%61.36%2.33%38.71%-
Dividend Yield
4.89%5.19%7.91%8.64%6.52%2.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
15.1425.6611.119.7014.4122.50
Forward PE
14.5915.0311.978.5711.0817.01
P/FCF Ratio
9.708.826.475.128.4912.29
PS Ratio
1.691.791.320.871.432.60