Vault Minerals Limited (ASX:VAU)
6.78
-0.21 (-3.00%)
Aug 27, 2026, 4:11 PM AEST
Vault Minerals Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 825.78 | 674.24 | 428.81 | 20.11 | 32.53 |
Cash & Short-Term Investments | 825.78 | 674.24 | 428.81 | 20.11 | 32.53 |
Cash Growth | 22.48% | 57.23% | 2032.12% | -38.17% | 86.77% |
Accounts Receivable | 1.77 | 3.41 | 13.3 | 10.93 | 8.16 |
Other Receivables | 12.15 | 13.23 | 10.15 | 5.27 | 2.38 |
Receivables | 13.92 | 16.64 | 23.45 | 16.2 | 10.54 |
Inventory | 199.64 | 158.01 | 144.04 | 76.55 | 41.42 |
Prepaid Expenses | 7.13 | 6.1 | 3.38 | 5.27 | 0.99 |
Restricted Cash | - | - | 7.5 | 7.5 | 7.5 |
Total Current Assets | 1,046 | 854.99 | 607.19 | 125.64 | 92.97 |
Property, Plant & Equipment | 1,352 | 1,356 | 1,395 | 507.51 | 460.01 |
Long-Term Investments | 3.28 | 2.46 | 2.47 | - | - |
Other Intangible Assets | - | 0.25 | 0.5 | 0.17 | 0.29 |
Other Long-Term Assets | 266.69 | 229.51 | 162.35 | 37.16 | 24.1 |
Total Assets | 2,668 | 2,444 | 2,168 | 670.48 | 577.37 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 143.38 | 163.14 | 149.41 | 56.53 | 60.07 |
Accrued Expenses | 30.63 | 29.03 | 33.41 | 13.8 | 9.98 |
Current Portion of Long-Term Debt | - | - | 92.72 | 21.85 | 19.38 |
Current Portion of Leases | 25.86 | 41.34 | 37.63 | 18.56 | 18.49 |
Current Income Taxes Payable | 81.4 | - | - | - | - |
Other Current Liabilities | 4.05 | 4.75 | 37.78 | 0.94 | 3.74 |
Total Current Liabilities | 285.32 | 238.26 | 350.96 | 111.67 | 111.65 |
Long-Term Debt | - | - | - | 104.29 | 152.89 |
Long-Term Leases | 48.49 | 57.02 | 77.48 | 64.41 | 81.6 |
Pension & Post-Retirement Benefits | 1.88 | 0.87 | 1.06 | 0.8 | 0.74 |
Long-Term Deferred Tax Liabilities | 101.16 | 45.84 | 3.16 | - | - |
Other Long-Term Liabilities | 93.17 | 102.26 | 114.13 | 59.24 | 47.68 |
Total Liabilities | 530.02 | 444.26 | 546.8 | 340.41 | 394.57 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 1,983 | 2,037 | 2,085 | 596.67 | 443.16 |
Retained Earnings | 162.74 | -42.79 | -279.77 | -275.68 | -268.2 |
Comprehensive Income & Other | -7.46 | 5.12 | -184.88 | 9.1 | 7.85 |
Total Common Equity | 2,138 | 1,999 | 1,621 | 330.09 | 182.81 |
Minority Interest | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 |
Shareholders' Equity | 2,138 | 1,999 | 1,621 | 330.07 | 182.8 |
Total Liabilities & Equity | 2,668 | 2,444 | 2,168 | 670.48 | 577.37 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 74.35 | 98.36 | 207.84 | 209.11 | 272.36 |
Net Cash (Debt) | 751.44 | 575.87 | 220.98 | -189 | -239.84 |
Net Cash Growth | 30.49% | 160.60% | - | - | - |
Net Cash Per Share | 0.71 | 0.55 | 0.40 | -0.43 | -0.66 |
Filing Date Shares Outstanding | 1,035 | 1,047 | 1,047 | 532.23 | 362.52 |
Total Common Shares Outstanding | 1,035 | 1,047 | 1,047 | 532.23 | 362.52 |
Working Capital | 761.16 | 616.72 | 256.23 | 13.96 | -18.69 |
Book Value Per Share | 2.07 | 1.91 | 1.55 | 0.62 | 0.50 |
Tangible Book Value | 2,138 | 1,999 | 1,620 | 329.92 | 182.52 |
Tangible Book Value Per Share | 2.07 | 1.91 | 1.55 | 0.62 | 0.50 |
Land | 63.58 | 63.44 | 57.39 | 35.41 | 35.17 |
Machinery | 655.65 | 525.79 | 491.03 | 250.75 | 216.65 |
Construction In Progress | 110.52 | 69.86 | 27.22 | 1.69 | 6.58 |