Vmoto Limited (ASX:VMT)
Australia · Delayed Price · Currency is AUD 0.0960
-0.0040 (-4.00%)
Sep 11, 2026, 11:27 AM AEST
Vmoto Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 61.77 | 46.84 | 57.19 | 69.25 | 116.67 | 86.17 | |
Revenue Growth | 12.98% | -18.10% | -17.41% | -40.65% | 35.40% | 41.23% |
Cost of Revenue | 47.79 | 33.3 | 39.15 | 48.81 | 85.21 | 62.52 |
Gross Profit | 13.98 | 13.54 | 18.05 | 20.43 | 31.46 | 23.65 |
Selling, General & Admin | 26.09 | 26.51 | 25.01 | 21.02 | 18.31 | 17.32 |
Other Operating Expenses | -1.25 | -1.56 | -4.45 | -7.35 | 1.62 | - |
Operating Expenses | 24.01 | 24.95 | 20.56 | 13.67 | 19.92 | 17.32 |
Operating Income | -10.03 | -11.41 | -2.51 | 6.77 | 11.54 | 6.33 |
Interest Expense | -0.59 | -0.54 | -0.29 | -0.18 | -0.02 | -0.02 |
Interest & Investment Income | 1.24 | 1.63 | 1.86 | 0.84 | 0.43 | 0.19 |
Earnings From Equity Investments | - | - | 0.42 | -0.46 | -1.32 | 0.64 |
Currency Exchange Gain (Loss) | -0.66 | 0.39 | 0.29 | 0.51 | 0.77 | -0.49 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 2.1 |
EBT Excluding Unusual Items | -10.05 | -9.94 | -0.25 | 7.49 | 11.4 | 8.75 |
Asset Writedown | -0.02 | -0.02 | -0.11 | - | - | - |
Pretax Income | -10.06 | -9.95 | -0.36 | 7.49 | 11.4 | 8.75 |
Income Tax Expense | - | - | 0.02 | 0.23 | 1.18 | 0.72 |
Earnings From Continuing Operations | -10.06 | -9.95 | -0.37 | 7.26 | 10.22 | 8.03 |
Net Income to Company | -10.06 | -9.95 | -0.37 | 7.26 | 10.22 | 8.03 |
Minority Interest in Earnings | - | - | 0.18 | -0.01 | 0.05 | 0.05 |
Net Income | -10.06 | -9.95 | -0.2 | 7.25 | 10.27 | 8.08 |
Net Income to Common | -10.06 | -9.95 | -0.2 | 7.25 | 10.27 | 8.08 |
Net Income Growth | - | - | - | -29.42% | 27.05% | 116.28% |
Shares Outstanding (Basic) | 397 | 394 | 411 | 289 | 282 | 278 |
Shares Outstanding (Diluted) | 397 | 394 | 411 | 313 | 299 | 285 |
Shares Change | -2.19% | -4.06% | 31.10% | 4.78% | 4.86% | 12.88% |
EPS (Basic) | -0.03 | -0.03 | -0.00 | 0.03 | 0.04 | 0.03 |
EPS (Diluted) | -0.03 | -0.03 | -0.00 | 0.02 | 0.03 | 0.03 |
EPS Growth | - | - | - | -32.65% | 21.63% | 90.70% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7.83 | -8.71 | 0.97 | -2.27 | 8.84 | 3.18 |
Free Cash Flow Per Share | -0.02 | -0.02 | 0.00 | -0.01 | 0.03 | 0.01 |
Gross Margin | 22.63% | 28.90% | 31.55% | 29.51% | 26.96% | 27.44% |
Operating Margin | -16.24% | -24.36% | -4.39% | 9.77% | 9.89% | 7.35% |
Profit Margin | -16.29% | -21.25% | -0.34% | 10.47% | 8.80% | 9.38% |
Free Cash Flow Margin | -12.67% | -18.60% | 1.70% | -3.28% | 7.58% | 3.69% |
EBITDA | -5.57 | -6.75 | -1.05 | 7.39 | 12.43 | 7.87 |
EBITDA Margin | -9.01% | -14.41% | -1.83% | 10.68% | 10.65% | 9.13% |
D&A For EBITDA | 4.47 | 4.66 | 1.46 | 0.63 | 0.89 | 1.54 |
EBIT | -10.03 | -11.41 | -2.51 | 6.77 | 11.54 | 6.33 |
EBIT Margin | -16.24% | -24.36% | -4.39% | 9.77% | 9.89% | 7.35% |
Effective Tax Rate | - | - | - | 3.07% | 10.37% | 8.17% |
Advertising Expenses | - | 1.9 | 2.17 | 1.24 | 1.77 | - |