Vinyl Group Ltd (ASX:VNL)
0.0980
0.00 (0.00%)
Last updated: Sep 1, 2025, 10:00 AM AEST
Vinyl Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Operating Revenue | 14.4 | 4.97 | 0.58 | 0.1 | 0 | Upgrade |
Other Revenue | 0.38 | 0.04 | 0.04 | 0.1 | - | Upgrade |
14.78 | 5.01 | 0.62 | 0.2 | 0 | Upgrade | |
Revenue Growth (YoY) | 195.20% | 709.16% | 201.95% | 4134.19% | -49.16% | Upgrade |
Cost of Revenue | 18.74 | 6.99 | 3.12 | 4.19 | 3.39 | Upgrade |
Gross Profit | -3.96 | -1.98 | -2.5 | -3.99 | -3.38 | Upgrade |
Selling, General & Admin | 2.8 | 2.46 | 0.73 | 1.13 | 1.11 | Upgrade |
Research & Development | 1.62 | 1.11 | 0.84 | 1.52 | 1.6 | Upgrade |
Other Operating Expenses | 1.62 | 0.75 | -0.33 | -0.35 | -0.16 | Upgrade |
Operating Expenses | 7.68 | 4.7 | 1.31 | 2.55 | 2.72 | Upgrade |
Operating Income | -11.64 | -6.69 | -3.82 | -6.53 | -6.1 | Upgrade |
Interest Expense | -0.19 | -1.08 | -1.4 | -0.03 | -0.12 | Upgrade |
Interest & Investment Income | - | 0.03 | 0.01 | 0 | 0 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | -1.85 | -7.34 | -7.23 | 0.37 | - | Upgrade |
EBT Excluding Unusual Items | -13.68 | -15.07 | -12.44 | -6.2 | -6.21 | Upgrade |
Impairment of Goodwill | -2.08 | -1.81 | - | - | - | Upgrade |
Asset Writedown | - | - | -0.07 | - | -0.02 | Upgrade |
Other Unusual Items | - | - | - | - | 0.51 | Upgrade |
Pretax Income | -15.76 | -16.89 | -12.51 | -6.2 | -5.71 | Upgrade |
Income Tax Expense | 0.08 | - | - | - | - | Upgrade |
Net Income | -15.84 | -16.89 | -12.51 | -6.2 | -5.71 | Upgrade |
Net Income to Common | -15.84 | -16.89 | -12.51 | -6.2 | -5.71 | Upgrade |
Shares Outstanding (Basic) | 1,182 | 669 | 357 | 332 | 262 | Upgrade |
Shares Outstanding (Diluted) | 1,182 | 669 | 357 | 332 | 262 | Upgrade |
Shares Change (YoY) | 76.67% | 87.50% | 7.37% | 26.99% | 9.13% | Upgrade |
EPS (Basic) | -0.01 | -0.03 | -0.04 | -0.02 | -0.02 | Upgrade |
EPS (Diluted) | -0.01 | -0.03 | -0.04 | -0.02 | -0.02 | Upgrade |
Free Cash Flow | -8.97 | -4.52 | -3.18 | -5.53 | -3.6 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | Upgrade |
Gross Margin | -26.78% | -39.58% | - | - | - | Upgrade |
Operating Margin | -78.73% | -133.52% | -616.97% | -3188.09% | -126083.35% | Upgrade |
Profit Margin | -107.18% | -337.23% | -2021.15% | -3025.71% | -117968.45% | Upgrade |
Free Cash Flow Margin | -60.70% | -90.31% | -513.16% | -2696.11% | -74387.97% | Upgrade |
EBITDA | -10.1 | -6.59 | -3.79 | -6.49 | -6.04 | Upgrade |
EBITDA Margin | -68.35% | -131.66% | - | - | - | Upgrade |
D&A For EBITDA | 1.53 | 0.09 | 0.02 | 0.04 | 0.06 | Upgrade |
EBIT | -11.64 | -6.69 | -3.82 | -6.53 | -6.1 | Upgrade |
EBIT Margin | -78.73% | -133.52% | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.