Vinyl Group Ltd (ASX:VNL)
Australia
· Delayed Price · Currency is AUD 0.0980
+0.0030 (3.16%)
At close: Apr 28, 2025, 4:00 PM AEST
Vinyl Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2016 - 2019 |
| Operating Revenue | 11.72 | 4.97 | 0.58 | 0.1 | 0 | 0.01 | Upgrade
|
| Other Revenue | - | 0.04 | 0.04 | 0.1 | - | - | Upgrade
|
| Revenue | 11.72 | 5.01 | 0.62 | 0.2 | 0 | 0.01 | Upgrade
|
| Revenue Growth (YoY) | 811.76% | 709.16% | 201.95% | 4134.19% | -49.16% | - | Upgrade
|
| Cost of Revenue | 15.22 | 6.99 | 3.12 | 4.19 | 3.39 | 3.81 | Upgrade
|
| Gross Profit | -3.5 | -1.98 | -2.5 | -3.99 | -3.38 | -3.8 | Upgrade
|
| Selling, General & Admin | 2.45 | 2.46 | 0.73 | 1.13 | 1.11 | 1.31 | Upgrade
|
| Research & Development | 1.41 | 1.11 | 0.84 | 1.52 | 1.6 | 2.06 | Upgrade
|
| Other Operating Expenses | 1.18 | 0.75 | -0.33 | -0.35 | -0.16 | -1.25 | Upgrade
|
| Operating Expenses | 5.72 | 4.7 | 1.31 | 2.55 | 2.72 | 2.19 | Upgrade
|
| Operating Income | -9.22 | -6.69 | -3.82 | -6.53 | -6.1 | -5.99 | Upgrade
|
| Interest Expense | -1.06 | -1.08 | -1.4 | -0.03 | -0.12 | -0.03 | Upgrade
|
| Interest & Investment Income | 0.06 | 0.03 | 0.01 | 0 | 0 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.01 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.95 | -7.34 | -7.23 | 0.37 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -17.17 | -15.07 | -12.44 | -6.2 | -6.21 | -6.02 | Upgrade
|
| Impairment of Goodwill | -1.81 | -1.81 | - | - | - | -4.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.57 | Upgrade
|
| Asset Writedown | - | - | -0.07 | - | -0.02 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.51 | 0.18 | Upgrade
|
| Pretax Income | -18.98 | -16.89 | -12.51 | -6.2 | -5.71 | -10.44 | Upgrade
|
| Net Income | -19.01 | -16.89 | -12.51 | -6.2 | -5.71 | -10.44 | Upgrade
|
| Net Income to Common | -19.01 | -16.89 | -12.51 | -6.2 | -5.71 | -10.44 | Upgrade
|
| Shares Outstanding (Basic) | 908 | 669 | 357 | 332 | 262 | 240 | Upgrade
|
| Shares Outstanding (Diluted) | 908 | 669 | 357 | 332 | 262 | 240 | Upgrade
|
| Shares Change (YoY) | 89.65% | 87.50% | 7.37% | 26.99% | 9.13% | 79.18% | Upgrade
|
| EPS (Basic) | -0.02 | -0.03 | -0.04 | -0.02 | -0.02 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.03 | -0.04 | -0.02 | -0.02 | -0.04 | Upgrade
|
| Free Cash Flow | -6.93 | -4.52 | -3.18 | -5.53 | -3.6 | -5.7 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 | Upgrade
|
| Gross Margin | -29.90% | -39.58% | - | - | - | - | Upgrade
|
| Operating Margin | -78.70% | -133.52% | -616.97% | -3188.09% | -126083.35% | -62951.64% | Upgrade
|
| Profit Margin | -162.20% | -337.23% | -2021.15% | -3025.71% | -117968.45% | -109649.84% | Upgrade
|
| Free Cash Flow Margin | -59.13% | -90.31% | -513.16% | -2696.11% | -74387.97% | -59870.32% | Upgrade
|
| EBITDA | -8.83 | -6.59 | -3.79 | -6.49 | -6.04 | -5.97 | Upgrade
|
| EBITDA Margin | -75.37% | -131.66% | - | - | - | - | Upgrade
|
| D&A For EBITDA | 0.39 | 0.09 | 0.02 | 0.04 | 0.06 | 0.02 | Upgrade
|
| EBIT | -9.22 | -6.69 | -3.82 | -6.53 | -6.1 | -5.99 | Upgrade
|
| EBIT Margin | -78.70% | -133.52% | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.