Vinyl Group Ltd (ASX:VNL)
Australia · Delayed Price · Currency is AUD 0.0350
0.00 (0.00%)
Oct 9, 2026, 12:12 PM AEST
Vinyl Group Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 1.65 | 1.8 | 4.13 | 2.97 | 3.12 |
Cash & Short-Term Investments | 1.65 | 1.8 | 4.13 | 2.97 | 3.12 |
Cash Growth | -7.97% | -56.54% | 39.29% | -5.03% | -9.75% |
Accounts Receivable | 3.93 | 3.19 | 1.58 | 0.17 | 0.03 |
Other Receivables | 1.64 | 0.61 | 0.3 | 0.75 | 1.09 |
Receivables | 5.57 | 3.8 | 1.87 | 0.92 | 1.11 |
Prepaid Expenses | 0.72 | 0.23 | 0.09 | 0.03 | 0 |
Other Current Assets | 0.13 | 0.06 | 0.05 | 0 | 0.03 |
Total Current Assets | 8.07 | 5.89 | 6.14 | 3.92 | 4.27 |
Property, Plant & Equipment | 0.05 | 0.03 | 0 | 0.02 | 0.12 |
Goodwill | 17.17 | 11.91 | 8.97 | 5.64 | - |
Other Intangible Assets | 12.18 | 4.09 | 1.37 | 0.12 | 0.19 |
Long-Term Deferred Tax Assets | 0.7 | 0.37 | 0.38 | - | - |
Long-Term Deferred Charges | 1.86 | 2.01 | 1.33 | - | - |
Total Assets | 40.02 | 24.29 | 18.19 | 9.7 | 4.58 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 2.04 | 1.25 | 1.11 | 0.3 | 0.2 |
Accrued Expenses | 1.26 | 0.72 | 0.26 | 0.12 | 0.25 |
Short-Term Debt | 0.07 | 0.07 | 0.05 | 0.13 | 0.03 |
Current Portion of Long-Term Debt | - | - | 1.24 | 1.49 | - |
Current Portion of Leases | - | - | - | - | 0.09 |
Current Unearned Revenue | 0.56 | 1.02 | 0.09 | 0.04 | 0 |
Other Current Liabilities | 2.54 | 1.6 | 8.65 | 4.06 | 0.7 |
Total Current Liabilities | 6.47 | 4.66 | 11.4 | 6.15 | 1.27 |
Long-Term Debt | 11.84 | - | - | 1.47 | 0.85 |
Long-Term Unearned Revenue | - | - | 0.36 | 0.43 | 0.5 |
Pension & Post-Retirement Benefits | 0.16 | 0.12 | 0.05 | 0.03 | 0.05 |
Long-Term Deferred Tax Liabilities | 3.06 | 1.57 | 0.38 | - | - |
Other Long-Term Liabilities | - | - | - | 7.03 | 1.32 |
Total Liabilities | 21.54 | 6.35 | 12.19 | 15.1 | 3.99 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 108.71 | 100.3 | 74.17 | 46.87 | 38.62 |
Retained Earnings | -96.85 | -88.22 | -72.25 | -55.7 | -42.83 |
Comprehensive Income & Other | 6.62 | 5.86 | 4.09 | 3.42 | 4.81 |
Shareholders' Equity | 18.48 | 17.95 | 6.01 | -5.41 | 0.59 |
Total Liabilities & Equity | 40.02 | 24.29 | 18.19 | 9.7 | 4.58 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 11.91 | 0.07 | 1.29 | 3.09 | 0.97 |
Net Cash (Debt) | -10.26 | 1.72 | 2.84 | -0.12 | 2.16 |
Net Cash Growth | - | -39.44% | - | - | 21.67% |
Net Cash Per Share | -0.01 | 0.00 | 0.00 | -0.00 | 0.01 |
Filing Date Shares Outstanding | 1,483 | 1,362 | 1,015 | 517.64 | 342.73 |
Total Common Shares Outstanding | 1,483 | 1,362 | 968.66 | 517.64 | 342.58 |
Working Capital | 1.6 | 1.22 | -5.25 | -2.23 | 3 |
Book Value Per Share | 0.01 | 0.01 | 0.01 | -0.01 | 0.00 |
Tangible Book Value | -10.86 | 1.95 | -4.34 | -11.17 | 0.41 |
Tangible Book Value Per Share | -0.01 | 0.00 | -0.00 | -0.02 | 0.00 |
Machinery | 0.15 | 0.11 | 0.04 | 0.06 | 0.19 |